Thor Industries, Inc. logo THO - Thor Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 13
HOLD 26
SELL 2
STRONG
SELL
0
| PRICE TARGET: $88.00 DETAILS
HIGH: $96.00
LOW: $74.00
MEDIAN: $91.00
CONSENSUS: $88.00
UPSIDE: 37.78%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 78.1% above fair value
Current Price $63.87
Bear Case $26.09 59.2% downside ($26.09 - $63.87) / $63.87 = -59.2% $6.52 × 4x
Fair Value $35.87 43.8% downside ($35.87 - $63.87) / $63.87 = -43.8% $6.52 × 6x
Bull Case $45.65 28.5% downside ($45.65 - $63.87) / $63.87 = -28.5% $6.52 × 7x

Adjust Assumptions

5.5x
6.52$

Key Value Driver

Through-cycle normalized EPS ($6.52)

Implied Market Multiple 9.8x

Plain-Language Summary

Using 7-year normalized EPS of $6.52 at a 6x cycle multiple, the base-case value is $35.87 per share. P/TBV cross-check: 2.0x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (41 analysts) $88.00
Analyst Range $74.00 – $96.00
Divergence from AlphaVal 59%

Warnings

⚠ Price-to-book value of 2.0x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $88.00 (from 41 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing