Teradyne, Inc. logo TER - Teradyne, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 19
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $461.50 DETAILS
HIGH: $550.00
LOW: $390.00
MEDIAN: $442.50
CONSENSUS: $461.50
UPSIDE: 26.02%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 534.7% above fair value
Current Price $366.21
Bear Case $43.27 88.2% downside ($43.27 - $366.21) / $366.21 = -88.2% $3.61 × 12x
Fair Value $57.70 84.2% downside ($57.70 - $366.21) / $366.21 = -84.2% $3.61 × 16x
Bull Case $72.12 80.3% downside ($72.12 - $366.21) / $366.21 = -80.3% $3.61 × 20x

Adjust Assumptions

16.0x
3.61$

Key Value Driver

Through-cycle normalized EPS ($3.61)

Implied Market Multiple 101.6x

Plain-Language Summary

Using 7-year normalized EPS of $3.61 at a 16x cycle multiple, the base-case value is $57.70 per share. P/TBV cross-check: 25.8x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (31 analysts) $461.50
Analyst Range $390.00 – $550.00
Divergence from AlphaVal 87%

Warnings

Price-to-book value of 25.8x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $461.50 (from 31 analysts). Our estimate is 87% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing