TER - Teradyne, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$351.09
DETAILS
HIGH:
$440.00
LOW:
$220.00
MEDIAN:
$370.00
CONSENSUS:
$351.09
DOWNSIDE:
2.05%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
16.0x
3.61$
Key Value Driver
Through-cycle normalized EPS ($3.61)
Implied Market Multiple
99.4x
Plain-Language Summary
Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $351.09 from 31 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $145.60 per share.
Warnings
Price-to-book value of 25.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $351.09 (from 31 analysts). Our estimate is 84% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing