Teradyne, Inc. logo TER - Teradyne, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 19
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $461.50 DETAILS
HIGH: $550.00
LOW: $390.00
MEDIAN: $442.50
CONSENSUS: $461.50
UPSIDE: 14.61%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 597.9% above fair value
Current Price $402.68
Bear Case $43.27 89.3% downside ($43.27 - $402.68) / $402.68 = -89.3% $3.61 × 12x
Fair Value $57.70 85.7% downside ($57.70 - $402.68) / $402.68 = -85.7% $3.61 × 16x
Bull Case $72.12 82.1% downside ($72.12 - $402.68) / $402.68 = -82.1% $3.61 × 20x

Adjust Assumptions

16.0x
3.61$

Key Value Driver

Through-cycle normalized EPS ($3.61)

Implied Market Multiple 111.7x

Plain-Language Summary

Using 7-year normalized EPS of $3.61 at a 16x cycle multiple, the base-case value is $57.70 per share. P/TBV cross-check: 28.3x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (31 analysts) $461.50
Analyst Range $390.00 – $550.00
Divergence from AlphaVal 87%

Warnings

⚠ Price-to-book value of 28.3x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $461.50 (from 31 analysts). Our estimate is 87% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing