TE Connectivity plc logo TEL - TE Connectivity plc

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 14
HOLD 15
SELL 0
STRONG
SELL
0
| PRICE TARGET: $258.25 DETAILS
HIGH: $300.00
LOW: $226.00
MEDIAN: $252.50
CONSENSUS: $258.25
UPSIDE: 28.89%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 51.3% above fair value
Current Price $200.36
Bear Case $92.69 53.7% downside ($92.69 - $200.36) / $200.36 = -53.7% $6.79 × 12x + net cash
Fair Value $132.44 33.9% downside ($132.44 - $200.36) / $200.36 = -33.9% $6.79 × 16x + net cash
Bull Case $172.18 14.1% downside ($172.18 - $200.36) / $200.36 = -14.1% $6.79 × 20x + net cash

Adjust Assumptions

16.0x
6.79$

Key Value Driver

Through-cycle normalized EPS ($6.79)

Implied Market Multiple 29.5x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $258.25 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $132.44 per share.

Warnings

Price-to-book value of 18.1x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $258.25 (from 29 analysts). Our estimate is 65% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing