TE Connectivity plc logo TEL - TE Connectivity plc

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 14
HOLD 15
SELL 0
STRONG
SELL
0
| PRICE TARGET: $248.86 DETAILS
HIGH: $300.00
LOW: $225.00
MEDIAN: $234.00
CONSENSUS: $248.86
UPSIDE: 21.61%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 88.4% above fair value
Current Price $204.63
Bear Case $81.48 60.2% downside ($81.48 - $204.63) / $204.63 = -60.2% $6.79 × 12x
Fair Value $108.64 46.9% downside ($108.64 - $204.63) / $204.63 = -46.9% $6.79 × 16x
Bull Case $135.80 33.6% downside ($135.80 - $204.63) / $204.63 = -33.6% $6.79 × 20x

Adjust Assumptions

16.0x
6.79$

Key Value Driver

Through-cycle normalized EPS ($6.79)

Implied Market Multiple 30.1x

Plain-Language Summary

Using 7-year normalized EPS of $6.79 at a 16x cycle multiple, the base-case value is $108.64 per share. P/TBV cross-check: 18.4x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (29 analysts) $248.86
Analyst Range $225.00 – $300.00
Divergence from AlphaVal 56%

Warnings

Price-to-book value of 18.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $248.86 (from 29 analysts). Our estimate is 56% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing