TDY - Teledyne Technologies Incorporated
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$695.83
DETAILS
HIGH:
$830.00
LOW:
$465.00
MEDIAN:
$732.50
CONSENSUS:
$695.83
UPSIDE:
13.98%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
65% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
14.7%
11.0%
3.0%
Key Value Driver
FCF growth rate (15% base case)
Terminal Value % of EV
43%
Implied Market Multiple
27.3x
Market is pricing in (growth)
13.2%
vs our 14.7% base
Plain-Language Summary
Using a two-stage FCF DCF with 15% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $691.36 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (18 analysts)
$695.83
Analyst Range
$465.00 – $830.00
Divergence from AlphaVal
1%
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions