The Toronto-Dominion Bank logo TD - The Toronto-Dominion Bank

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $89.52 DETAILS
HIGH: $91.51
LOW: $87.53
MEDIAN: $89.52
CONSENSUS: $89.52
DOWNSIDE: 26.40%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 11.8% below fair value
Current Price $121.63
Bear Case $94.56 22.3% downside ($94.56 - $121.63) / $121.63 = -22.3% ROTCE 14.6% → 2.10x TBV
Fair Value $137.96 13.4% upside ($137.96 - $121.63) / $121.63 = 13.4% ROTCE 19.5% → 3.06x TBV
Bull Case $164.00 34.8% upside ($164.00 - $121.63) / $121.63 = 34.8% ROTCE 22.4% → 3.63x TBV

Adjust Assumptions

19.5%
9.1%

Key Value Driver

ROTCE (19.5%) vs. cost of equity (9.1%)

Implied Market Multiple 2.7x

Plain-Language Summary

With ROTCE of 19.5% vs. 9.1% cost of equity, fair P/TBV is 3.06x on $45.12 tangible book, implying $137.96 per share. DDM cross-check: $52.27.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (17 analysts) $89.52
Analyst Range $87.53 – $91.51
Divergence from AlphaVal 54%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $52.27 (62% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $89.52 (from 17 analysts). Our estimate is 54% above the consensus -- consider that gap carefully.
Financial statements were converted from CAD into USD using USDCAD at 0.7231 USD per CAD.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly