The Toronto-Dominion Bank logo TD - The Toronto-Dominion Bank

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $89.52 DETAILS
HIGH: $91.51
LOW: $87.53
MEDIAN: $89.52
CONSENSUS: $89.52
DOWNSIDE: 27.37%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 8.5% below fair value
Current Price $123.25
Bear Case $92.33 25.1% downside ($92.33 - $123.25) / $123.25 = -25.1% ROTCE 14.6% → 2.08x TBV
Fair Value $134.70 9.3% upside ($134.70 - $123.25) / $123.25 = 9.3% ROTCE 19.5% → 3.03x TBV
Bull Case $160.13 29.9% upside ($160.13 - $123.25) / $123.25 = 29.9% ROTCE 22.4% → 3.60x TBV

Adjust Assumptions

19.5%
9.1%

Key Value Driver

ROTCE (19.5%) vs. cost of equity (9.1%)

Implied Market Multiple 2.77x

Plain-Language Summary

With ROTCE of 19.5% vs. 9.1% cost of equity, fair P/TBV is 3.03x on $44.44 tangible book, implying $134.70 per share. DDM cross-check: $50.23.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (17 analysts) $89.52
Analyst Range $87.53 – $91.51
Divergence from AlphaVal 50%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $50.23 (63% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $89.52 (from 17 analysts). Our estimate is 50% above the consensus -- consider that gap carefully.
ℹ Financial statements were converted from CAD into USD using USDCAD at 0.7121 USD per CAD.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly