Tactile Systems Technology, Inc. logo TCMD - Tactile Systems Technology, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 1
SELL 2
STRONG
SELL
0
| PRICE TARGET: $39.25 DETAILS
HIGH: $42.00
LOW: $35.00
MEDIAN: $40.00
CONSENSUS: $39.25
UPSIDE: 57.63%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 17.6% above fair value
Current Price $24.90
Bear Case $16.94 32.0% downside ($16.94 - $24.90) / $24.90 = -32.0% $0.93 × 14x P/E
Fair Value $21.17 15.0% downside ($21.17 - $24.90) / $24.90 = -15.0% $0.93 × 18x P/E
Bull Case $25.40 2.0% upside ($25.40 - $24.90) / $24.90 = 2.0% $0.93 × 22x P/E

Adjust Assumptions

18.0x
0.93$

Key Value Driver

Normalized P/E multiple (18x base case)

Implied Market Multiple 26.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $39.25 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $21.17 per share.

Warnings

Wall Street's average price target is $39.25 (from 11 analysts). Our estimate is 58% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples