Tactile Systems Technology, Inc. logo TCMD - Tactile Systems Technology, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 1
SELL 2
STRONG
SELL
0
| PRICE TARGET: $40.67 DETAILS
HIGH: $42.00
LOW: $40.00
MEDIAN: $40.00
CONSENSUS: $40.67
UPSIDE: 40.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 35.4% above fair value
Current Price $29.04
Bear Case $17.16 40.9% downside ($17.16 - $29.04) / $29.04 = -40.9% $0.93 × 14x P/E
Fair Value $21.45 26.1% downside ($21.45 - $29.04) / $29.04 = -26.1% $0.93 × 18x P/E
Bull Case $25.74 11.3% downside ($25.74 - $29.04) / $29.04 = -11.3% $0.93 × 22x P/E

Adjust Assumptions

18.0x
0.93$

Key Value Driver

Normalized P/E multiple (18x base case)

Implied Market Multiple 31.4x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $40.67 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $21.45 per share.

Warnings

Wall Street's average price target is $40.67 (from 11 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples