Third Coast Bancshares, Inc. logo TCBX - Third Coast Bancshares, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $49.00 DETAILS
HIGH: $53.00
LOW: $45.00
MEDIAN: $49.00
CONSENSUS: $49.00
UPSIDE: 18.07%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 41.8% below fair value
Current Price $41.50
Bear Case $45.48 9.6% upside ($45.48 - $41.50) / $41.50 = 9.6% ROTCE 9.7% → 1.48x TBV
Fair Value $71.26 71.7% upside ($71.26 - $41.50) / $41.50 = 71.7% ROTCE 12.9% → 2.32x TBV
Bull Case $86.74 109.0% upside ($86.74 - $41.50) / $41.50 = 109.0% ROTCE 14.9% → 2.82x TBV

Adjust Assumptions

12.9%
7.9%

Key Value Driver

ROTCE (12.9%) vs. cost of equity (7.9%)

Implied Market Multiple 1.35x

Plain-Language Summary

With ROTCE of 12.9% vs. 7.9% cost of equity, fair P/TBV is 2.32x on $30.76 tangible book, implying $71.26 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $49.00
Analyst Range $45.00 – $53.00
Divergence from AlphaVal 45%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $49.00 (from 6 analysts). Our estimate is 45% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly