Third Coast Bancshares, Inc. logo TCBX - Third Coast Bancshares, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $49.00 DETAILS
HIGH: $53.00
LOW: $45.00
MEDIAN: $49.00
CONSENSUS: $49.00
UPSIDE: 9.30%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 47.1% below fair value
Current Price $44.83
Bear Case $54.10 20.7% upside ($54.10 - $44.83) / $44.83 = 20.7% ROTCE 9.7% → 1.49x TBV
Fair Value $84.78 89.1% upside ($84.78 - $44.83) / $44.83 = 89.1% ROTCE 12.9% → 2.33x TBV
Bull Case $103.18 130.2% upside ($103.18 - $44.83) / $44.83 = 130.2% ROTCE 14.9% → 2.84x TBV

Adjust Assumptions

12.9%
7.8%

Key Value Driver

ROTCE (12.9%) vs. cost of equity (7.8%)

Implied Market Multiple 1.23x

Plain-Language Summary

With ROTCE of 12.9% vs. 7.8% cost of equity, fair P/TBV is 2.33x on $36.33 tangible book, implying $84.78 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $49.00
Analyst Range $45.00 – $53.00
Divergence from AlphaVal 73%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $49.00 (from 5 analysts). Our estimate is 73% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly