AlphaMadera's AlphaVal page computes AT&T Inc. 5.35% GLB NTS 66's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag TBB as undervalued, fairly valued, or overvalued.

What is AT&T Inc. 5.35% GLB NTS 66's fair value?

Fair value for TBB is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value TBB?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from TBB's most recent reported fundamentals.

TBB - AT&T Inc. 5.35% GLB NTS 66

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $21.29 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong

Trading 50.1% below fair value

Current Price $20.98

Bear Case $33.66 60.4% upside ($33.66 - $20.98) / $20.98 = 60.4% $3.11 × 12x P/E

Fair Value $42.08 100.6% upside ($42.08 - $20.98) / $20.98 = 100.6% $3.11 × 15x P/E

Bull Case $50.50 140.7% upside ($50.50 - $20.98) / $20.98 = 140.7% $3.11 × 18x P/E

Adjust Assumptions

P/E Multiple

15.2x

Adjusted EPS

3.11$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 6.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $21.29 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $42.08 per share.

Warnings

ℹ Dividend-based valuation: $19.30 (below our primary estimate by 59%). Large gaps may signal the dividend doesn't reflect full earning power.

ℹ Wall Street's average price target is $21.29 (from 9 analysts). Our estimate is 122% above the consensus -- consider that gap carefully.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples