TAC - TransAlta Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$25.00
DETAILS
HIGH:
$25.00
LOW:
$25.00
MEDIAN:
$25.00
CONSENSUS:
$25.00
UPSIDE:
92.31%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
22.0x
0.42$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
30.9x
Plain-Language Summary
Applying a 22x P/E to adjusted EPS of $0.42, the base-case value is $9.24 per share. DDM cross-check: $5.95.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (9 analysts)
$25.00
Analyst Range
$25.00 – $25.00
Divergence from AlphaVal
63%
Warnings
Dividend-based valuation: $5.95 (below our primary estimate by 36%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $25.00 (from 9 analysts). Our estimate is 63% below the consensus -- consider that gap carefully.
Financial statements were converted from CAD into USD using USDCAD at 0.7122 USD per CAD.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples