SunCoke Energy, Inc. logo SXC - SunCoke Energy, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 7
SELL 2
STRONG
SELL
0
| PRICE TARGET: $9.00 DETAILS
HIGH: $9.00
LOW: $9.00
MEDIAN: $9.00
CONSENSUS: $9.00
DOWNSIDE: 12.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Other Commodity Producers 80% confidence

Primary model: FCF at Commodity Price Scenarios

Valuation Signal Fair Value Mild
Trading 12.3% below fair value
Current Price $10.25
Bear Case $3.45 66.4% downside ($3.45 - $10.25) / $10.25 = -66.4% FCF −30% × 8x
Fair Value $11.68 14.0% upside ($11.68 - $10.25) / $10.25 = 14.0% Current FCF × 10x
Bull Case $22.16 116.2% upside ($22.16 - $10.25) / $10.25 = 116.2% FCF +30% × 12x

Adjust Assumptions

0.0%
10.0x

Key Value Driver

Commodity price outlook and production volume

Implied Market Multiple 9.2x

Plain-Language Summary

At current commodity prices with a 10x EV/FCF multiple, intrinsic value is $11.68 per share. Range: $3.45 to $22.16.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (17 analysts) $9.00
Analyst Range $9.00 – $9.00
Divergence from AlphaVal 30%

Warnings

ℹ Demand trends (construction, electric vehicles, food production) matter more than supply headlines. Focus on who's buying the commodity and why.
⚠ Mines and reserves eventually run out. Standard models undercount this risk — the company must keep finding or buying new resources just to maintain its value.
ℹ Wall Street's average price target is $9.00 (from 17 analysts). Our estimate is 30% above the consensus -- consider that gap carefully.

Key Risks

  • AISC vs. cash cost distinction: always use AISC for breakeven analysis
  • Single-asset companies carry significantly higher risk — widen scenario range
  • Mine permitting takes 10-20 years — growth optionality often priced in optimistically