SWBI - Smith & Wesson Brands, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$16.50
DETAILS
HIGH:
$16.50
LOW:
$16.50
MEDIAN:
$16.50
CONSENSUS:
$16.50
UPSIDE:
24.06%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
22.0x
1.29$
Key Value Driver
Through-cycle normalized EPS ($1.29)
Implied Market Multiple
10.3x
Plain-Language Summary
Using 7-year normalized EPS of $1.29 at a 22x cycle multiple, the base-case value is $28.38 per share. P/TBV cross-check: 1.7x.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing