PJSC Severstal logo SVJTY - PJSC Severstal

Inactive Ticker SVJTY is not actively trading. Quotes and analytics may be stale.
Price: -- --
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Other Commodity Producers 80% confidence

Primary model: FCF at Commodity Price Scenarios

Valuation Signal Overvalued Mild
Trading 11.5% above fair value
Current Price $21.90
Bear Case $12.32 43.7% downside ($12.32 - $21.90) / $21.90 = -43.7% FCF −30% × 8x
Fair Value $19.64 10.3% downside ($19.64 - $21.90) / $21.90 = -10.3% Current FCF × 10x
Bull Case $28.95 32.2% upside ($28.95 - $21.90) / $21.90 = 32.2% FCF +30% × 12x

Adjust Assumptions

0.0%
10.0x

Key Value Driver

Commodity price outlook and production volume

Implied Market Multiple 11.4x

Plain-Language Summary

At current commodity prices with a 10x EV/FCF multiple, intrinsic value is $19.64 per share. Range: $12.32 to $28.95.

Warnings

ℹ Demand trends (construction, electric vehicles, food production) matter more than supply headlines. Focus on who's buying the commodity and why.
⚠ Mines and reserves eventually run out. Standard models undercount this risk — the company must keep finding or buying new resources just to maintain its value.
ℹ Financial statements were converted from RUB into USD using USDRUB at 0.0124 USD per RUB.

Key Risks

  • AISC vs. cash cost distinction: always use AISC for breakeven analysis
  • Single-asset companies carry significantly higher risk — widen scenario range
  • Mine permitting takes 10-20 years — growth optionality often priced in optimistically