AlphaMadera's AlphaVal page computes Sun Communities, Inc.'s fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag SUI as undervalued, fairly valued, or overvalued.

What is Sun Communities, Inc.'s fair value?

Fair value for SUI is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value SUI?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from SUI's most recent reported fundamentals.

SUI - Sun Communities, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $141.63 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Residential REIT Multiple

Valuation Signal Undervalued Strong

Trading 54.7% below fair value

Current Price $118.88

Bear Case $221.12 86.0% upside ($221.12 - $118.88) / $118.88 = 86.0% $15.27 FFO × 21x

Fair Value $262.26 120.6% upside ($262.26 - $118.88) / $118.88 = 120.6% $15.27 FFO × 25x

Bull Case $303.41 155.2% upside ($303.41 - $118.88) / $118.88 = 155.2% $15.27 FFO × 29x

Adjust Assumptions

P/FFO Multiple

24.7x

FFO per Share

15.27$

Key Value Driver

FFO/share ($15.27) × residential P/FFO multiple

Implied Market Multiple 7.8x

Plain-Language Summary

Our base-case estimate uses P/FFO × Residential REIT Multiple. We then blend that result with the average analyst price target of $141.63 from 21 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $262.26 per share.

Warnings

⚠ Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.

ℹ Dividend-based valuation: $128.20 (58% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

ℹ Wall Street's average price target is $141.63 (from 21 analysts). Our estimate is 114% above the consensus -- consider that gap carefully.

Key Risks

P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
Interest rate sensitivity: REIT multiples compress when rates rise
FFO approximation (NI + D&A) may include gains on property sales — verify