STT - State Street Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$182.00
DETAILS
HIGH:
$200.00
LOW:
$155.00
MEDIAN:
$183.50
CONSENSUS:
$182.00
DOWNSIDE:
5.86%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
15.7%
12.1%
Key Value Driver
ROTCE (15.7%) vs. cost of equity (12.1%)
Implied Market Multiple
2.85x
Plain-Language Summary
With ROTCE of 15.7% vs. 12.1% cost of equity, fair P/TBV is 1.45x on $67.74 tangible book, implying $186.94 per share. DDM cross-check: $90.89.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (37 analysts)
$182.00
Analyst Range
$155.00 – $200.00
Divergence from AlphaVal
3%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $90.89 (51% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly