State Street Corporation logo STT - State Street Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 17
HOLD 15
SELL 4
STRONG
SELL
0
| PRICE TARGET: $182.00 DETAILS
HIGH: $200.00
LOW: $155.00
MEDIAN: $183.50
CONSENSUS: $182.00
DOWNSIDE: 5.86%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 3.4% above fair value
Current Price $193.33
Bear Case $130.86 32.3% downside ($130.86 - $193.33) / $193.33 = -32.3% ROTCE 11.8% → 0.96x TBV
Fair Value $186.94 3.3% downside ($186.94 - $193.33) / $193.33 = -3.3% ROTCE 15.7% → 1.45x TBV
Bull Case $243.02 25.7% upside ($243.02 - $193.33) / $193.33 = 25.7% ROTCE 18.1% → 1.74x TBV

Adjust Assumptions

15.7%
12.1%

Key Value Driver

ROTCE (15.7%) vs. cost of equity (12.1%)

Implied Market Multiple 2.85x

Plain-Language Summary

With ROTCE of 15.7% vs. 12.1% cost of equity, fair P/TBV is 1.45x on $67.74 tangible book, implying $186.94 per share. DDM cross-check: $90.89.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (37 analysts) $182.00
Analyst Range $155.00 – $200.00
Divergence from AlphaVal 3%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $90.89 (51% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly