SunOpta Inc. logo STKL - SunOpta Inc.

Inactive Ticker STKL is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 15
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $10.25 DETAILS
HIGH: $13.00
LOW: $8.00
MEDIAN: $10.00
CONSENSUS: $10.25
UPSIDE: 57.69%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 194.1% above fair value
Current Price $6.50
Bear Case $1.82 72.0% downside ($1.82 - $6.50) / $6.50 = -72.0% $0.13 × 14x P/E
Fair Value $2.21 66.0% downside ($2.21 - $6.50) / $6.50 = -66.0% $0.13 × 17x P/E
Bull Case $2.60 60.0% downside ($2.60 - $6.50) / $6.50 = -60.0% $0.13 × 20x P/E

Adjust Assumptions

17.0x
0.13$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 50.0x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $0.13, the base-case value is $2.21 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (20 analysts) $10.25
Analyst Range $8.00 – $13.00
Divergence from AlphaVal 78%

Warnings

Wall Street's average price target is $10.25 (from 20 analysts). Our estimate is 78% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples