S&T Bancorp, Inc. logo STBA - S&T Bancorp, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $53.50 DETAILS
HIGH: $54.00
LOW: $53.00
MEDIAN: $53.50
CONSENSUS: $53.50
UPSIDE: 10.88%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 7.4% below fair value
Current Price $48.25
Bear Case $32.83 32.0% downside ($32.83 - $48.25) / $48.25 = -32.0% ROTCE 9.3% → 1.06x TBV
Fair Value $52.10 8.0% upside ($52.10 - $48.25) / $48.25 = 8.0% ROTCE 12.3% → 1.69x TBV
Bull Case $63.67 32.0% upside ($63.67 - $48.25) / $48.25 = 32.0% ROTCE 14.2% → 2.06x TBV

Adjust Assumptions

12.3%
8.9%

Key Value Driver

ROTCE (12.3%) vs. cost of equity (8.9%)

Implied Market Multiple 1.56x

Plain-Language Summary

With ROTCE of 12.3% vs. 8.9% cost of equity, fair P/TBV is 1.69x on $30.86 tangible book, implying $52.10 per share. DDM cross-check: $33.22.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $53.50
Analyst Range $53.00 – $54.00
Divergence from AlphaVal 3%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $33.22 (36% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly