S&T Bancorp, Inc. logo STBA - S&T Bancorp, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $53.50 DETAILS
HIGH: $54.00
LOW: $53.00
MEDIAN: $53.50
CONSENSUS: $53.50
UPSIDE: 7.34%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 4.8% below fair value
Current Price $49.84
Bear Case $32.97 33.8% downside ($32.97 - $49.84) / $49.84 = -33.8% ROTCE 9.3% → 1.07x TBV
Fair Value $52.34 5.0% upside ($52.34 - $49.84) / $49.84 = 5.0% ROTCE 12.3% → 1.70x TBV
Bull Case $63.95 28.3% upside ($63.95 - $49.84) / $49.84 = 28.3% ROTCE 14.2% → 2.07x TBV

Adjust Assumptions

12.3%
8.9%

Key Value Driver

ROTCE (12.3%) vs. cost of equity (8.9%)

Implied Market Multiple 1.62x

Plain-Language Summary

With ROTCE of 12.3% vs. 8.9% cost of equity, fair P/TBV is 1.70x on $30.86 tangible book, implying $52.34 per share. DDM cross-check: $33.38.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $53.50
Analyst Range $53.00 – $54.00
Divergence from AlphaVal 2%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $33.38 (36% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly