Sensata Technologies Holding plc logo ST - Sensata Technologies Holding plc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $52.38 DETAILS
HIGH: $60.00
LOW: $43.00
MEDIAN: $54.00
CONSENSUS: $52.38
UPSIDE: 15.58%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 46.7% above fair value
Current Price $45.32
Bear Case $24.71 45.5% downside ($24.71 - $45.32) / $45.32 = -45.5% $1.58 × 12x P/E
Fair Value $30.89 31.8% downside ($30.89 - $45.32) / $45.32 = -31.8% $1.58 × 15x P/E
Bull Case $37.08 18.2% downside ($37.08 - $45.32) / $45.32 = -18.2% $1.58 × 18x P/E

Adjust Assumptions

15.0x
1.58$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 28.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $52.38 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $30.89 per share.

Warnings

The company's reported profits differ from official accounting profits by 653%. Check what costs are being left out of the adjusted number.
The company pays out 229% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $52.38 (from 29 analysts). Our estimate is 55% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples