Sensata Technologies Holding plc logo ST - Sensata Technologies Holding plc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 16
HOLD 12
SELL 1
STRONG
SELL
0
| PRICE TARGET: $47.50 DETAILS
HIGH: $58.00
LOW: $37.00
MEDIAN: $46.50
CONSENSUS: $47.50
DOWNSIDE: 2.24%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 63.8% above fair value
Current Price $48.59
Bear Case $23.73 51.2% downside ($23.73 - $48.59) / $48.59 = -51.2% $1.58 × 12x P/E
Fair Value $29.67 38.9% downside ($29.67 - $48.59) / $48.59 = -38.9% $1.58 × 15x P/E
Bull Case $35.61 26.7% downside ($35.61 - $48.59) / $48.59 = -26.7% $1.58 × 18x P/E

Adjust Assumptions

15.0x
1.58$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 30.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $47.50 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $29.67 per share.

Warnings

The company's reported profits differ from official accounting profits by 653%. Check what costs are being left out of the adjusted number.
The company pays out 229% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $47.50 (from 29 analysts). Our estimate is 50% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples