Simpson Manufacturing Co., Inc. logo SSD - Simpson Manufacturing Co., Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $214.75 DETAILS
HIGH: $220.00
LOW: $210.00
MEDIAN: $214.50
CONSENSUS: $214.75
UPSIDE: 7.30%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Moderate
Trading 31.1% above fair value
Current Price $200.14
Bear Case $118.13 41.0% downside ($118.13 - $200.14) / $200.14 = -41.0% $7.76 × 14x + net cash
Fair Value $152.69 23.7% downside ($152.69 - $200.14) / $200.14 = -23.7% $7.76 × 18x + net cash
Bull Case $187.24 6.4% downside ($187.24 - $200.14) / $200.14 = -6.4% $7.76 × 22x + net cash

Adjust Assumptions

18.0x
7.76$

Key Value Driver

Through-cycle normalized EPS ($7.76)

Implied Market Multiple 25.8x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $214.75 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $152.69 per share.

Warnings

Price-to-book value of 7.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $214.75 (from 8 analysts). Our estimate is 36% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing