Simpson Manufacturing Co., Inc. logo SSD - Simpson Manufacturing Co., Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $216.00 DETAILS
HIGH: $220.00
LOW: $212.00
MEDIAN: $216.00
CONSENSUS: $216.00
UPSIDE: 15.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Moderate
Trading 22.8% above fair value
Current Price $187.74
Bear Case $118.33 37.0% downside ($118.33 - $187.74) / $187.74 = -37.0% $7.76 × 14x + net cash
Fair Value $152.94 18.5% downside ($152.94 - $187.74) / $187.74 = -18.5% $7.76 × 18x + net cash
Bull Case $187.54 0.1% downside ($187.54 - $187.74) / $187.74 = -0.1% $7.76 × 22x + net cash

Adjust Assumptions

18.0x
7.76$

Key Value Driver

Through-cycle normalized EPS ($7.76)

Implied Market Multiple 24.2x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $216.00 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $152.94 per share.

Warnings

Price-to-book value of 7.1x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $216.00 (from 8 analysts). Our estimate is 36% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing