Sempra logo SRE - Sempra

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 20
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $106.20 DETAILS
HIGH: $118.00
LOW: $100.00
MEDIAN: $104.00
CONSENSUS: $106.20
UPSIDE: 14.44%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 29.0% above fair value
Current Price $92.80
Bear Case $62.94 32.2% downside ($62.94 - $92.80) / $92.80 = -32.2% $3.78 × 14x P/E
Fair Value $71.94 22.5% downside ($71.94 - $92.80) / $92.80 = -22.5% $3.78 × 16x P/E
Bull Case $80.93 12.8% downside ($80.93 - $92.80) / $92.80 = -12.8% $3.78 × 18x P/E

Adjust Assumptions

16.0x
3.78$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 24.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $106.20 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $71.94 per share.

Warnings

The company's reported profits differ from official accounting profits by 38%. Check what costs are being left out of the adjusted number.
The company pays out 95% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $106.20 (from 26 analysts). Our estimate is 43% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples