Sempra logo SRE - Sempra

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 20
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $105.17 DETAILS
HIGH: $118.00
LOW: $100.00
MEDIAN: $103.50
CONSENSUS: $105.17
UPSIDE: 12.92%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 29.9% above fair value
Current Price $93.14
Bear Case $62.72 32.7% downside ($62.72 - $93.14) / $93.14 = -32.7% $3.78 × 14x P/E
Fair Value $71.68 23.0% downside ($71.68 - $93.14) / $93.14 = -23.0% $3.78 × 16x P/E
Bull Case $80.64 13.4% downside ($80.64 - $93.14) / $93.14 = -13.4% $3.78 × 18x P/E

Adjust Assumptions

16.0x
3.78$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 24.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $105.17 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $71.68 per share.

Warnings

The company's reported profits differ from official accounting profits by 38%. Check what costs are being left out of the adjusted number.
The company pays out 95% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $105.17 (from 26 analysts). Our estimate is 42% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples