Spire Inc. logo SR - Spire Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 7
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $96.20 DETAILS
HIGH: $103.00
LOW: $85.00
MEDIAN: $96.00
CONSENSUS: $96.20
UPSIDE: 19.95%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 14.7% above fair value
Current Price $80.20
Bear Case $61.18 23.7% downside ($61.18 - $80.20) / $80.20 = -23.7% $4.37 × 14x P/E
Fair Value $69.92 12.8% downside ($69.92 - $80.20) / $80.20 = -12.8% $4.37 × 16x P/E
Bull Case $78.66 1.9% downside ($78.66 - $80.20) / $80.20 = -1.9% $4.37 × 18x P/E

Adjust Assumptions

16.0x
4.37$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 18.4x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $4.37, the base-case value is $69.92 per share. DDM cross-check: $81.34.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $96.20
Analyst Range $85.00 – $103.00
Divergence from AlphaVal 27%

Warnings

Wall Street's average price target is $96.20 (from 15 analysts). Our estimate is 27% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples