SPOT - Spotify Technology S.A.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$614.93
DETAILS
HIGH:
$750.00
LOW:
$420.00
MEDIAN:
$605.00
CONSENSUS:
$614.93
UPSIDE:
18.29%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 32.0% |
| EBIT Margin | 13.1% |
| EBITDA Margin | 13.7% |
| Operating Margin | 12.8% |
| Pretax Margin | 12.9% |
| Cont. Ops Margin | 12.9% |
| Net Margin | 12.9% |
| Bottom Line Margin | 12.9% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 1.72 |
| Quick Ratio | 1.72 |
| Solvency Ratio | 0.346 |
| Cash Ratio | 0.86 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings | |
| PEG Ratio | 0.51 |
| Forward PEG | 0.51 |
| Price/Book | 12.19 |
| Price/Sales | 5.91 |
| Price/FCF | 35.35 |
| Price/Op Cash Flow | 34.61 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 0.1548 |
| Debt/Equity | 0.2790 |
| Debt/Capital | 0.2182 |
| Long-Term Debt/Capital | 0.0494 |
| Financial Leverage | 1.80 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | 4.12 |
| Operating Cash Flow Ratio | 0.482 |
| Operating Cash Flow/Sales | 17.1% |
| Free Cash Flow/Operating Cash Flow | 97.9% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | 1.58 |
| Interest Coverage | 70.9032 |
| Short-Term Operating Cash Flow Coverage | 2.01 |
| Operating Cash Flow Coverage | 1.26 |
| Capital Expenditure Coverage | 48.08 |
| Dividend + Capital Expenditure Coverage | 48.08 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 0.0000% |
| Dividend Yield | 0.0000% |
| Dividend Yield % | 0.0000% |
| Dividend Per Share | 0.0000 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 83.67 |
| EPS | 10.769 |
| Debt/Share | 11.4599 |
| Cash/Share | 46.07 |
| Book Value/Share | 40.54 |
| Tangible BV/Share | 35.08 |
| Equity/Share | 40.53 |
| Operating Cash Flow/Share | 14.279 |
| Capital Expenditure/Share | 0.297 |
| FCF/Share | 13.982 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 0.995 |
| Earnings Before Tax/EBIT | 1.012 |
| Price/Fair Value | 12.19 |
| Debt/Market Cap | 0.0186 |
| Effective Tax Rate | 0.5% |
| Enterprise Value Multiple | 41.83 |