SPHXF - SM Prime Holdings, Inc.
Price:
--
--
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
60% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.6x
0.03$
Key Value Driver
Normalized P/E multiple (18x base case)
Implied Market Multiple
10.0x
Plain-Language Summary
Applying a 18x P/E to adjusted EPS of $0.03, the base-case value is $0.47 per share.
Warnings
The company pays out 96% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Financial statements were converted from PHP into USD using USDPHP at 0.0157 USD per PHP.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples