SPG - Simon Property Group, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$223.60
DETAILS
HIGH:
$285.00
LOW:
$207.00
MEDIAN:
$217.50
CONSENSUS:
$223.60
UPSIDE:
6.76%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Retail REIT Multiple
Adjust Assumptions
19.5x
$
Key Value Driver
FFO/share ($18.80) × retail P/FFO multiple
Implied Market Multiple
11.1x
Plain-Language Summary
At $18.80 FFO/share with a 20x retail REIT multiple, the base-case value is $366.66 per share. Dividend yield: 4.2%. DDM cross-check: $406.48.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (38 analysts)
$223.60
Analyst Range
$207.00 – $285.00
Divergence from AlphaVal
64%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Wall Street's average price target is $223.60 (from 38 analysts). Our estimate is 64% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify