Schneider National, Inc. logo SNDR - Schneider National, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 12
HOLD 13
SELL 0
STRONG
SELL
0
| PRICE TARGET: $29.67 DETAILS
HIGH: $35.00
LOW: $26.00
MEDIAN: $28.00
CONSENSUS: $29.67
DOWNSIDE: 11.17%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 188.2% above fair value
Current Price $33.40
Bear Case $7.40 77.8% downside ($7.40 - $33.40) / $33.40 = -77.8% $1.34 × 4x + net cash
Fair Value $11.59 65.3% downside ($11.59 - $33.40) / $33.40 = -65.3% $1.34 × 6x + net cash
Bull Case $15.78 52.8% downside ($15.78 - $33.40) / $33.40 = -52.8% $1.34 × 7x + net cash

Adjust Assumptions

5.5x
1.34$

Key Value Driver

Through-cycle normalized EPS ($1.34)

Implied Market Multiple 24.9x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $29.67 from 25 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $11.59 per share.

Warnings

Price-to-book value of 2.3x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $29.67 (from 25 analysts). Our estimate is 81% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing