Schneider National, Inc. logo SNDR - Schneider National, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 12
HOLD 13
SELL 0
STRONG
SELL
0
| PRICE TARGET: $36.40 DETAILS
HIGH: $40.00
LOW: $26.00
MEDIAN: $39.00
CONSENSUS: $36.40
DOWNSIDE: 3.65%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 184.7% above fair value
Current Price $37.78
Bear Case $8.47 77.6% downside ($8.47 - $37.78) / $37.78 = -77.6% $1.34 × 4x + net cash
Fair Value $13.27 64.9% downside ($13.27 - $37.78) / $37.78 = -64.9% $1.34 × 6x + net cash
Bull Case $18.07 52.2% downside ($18.07 - $37.78) / $37.78 = -52.2% $1.34 × 7x + net cash

Adjust Assumptions

5.5x
1.34$

Key Value Driver

Through-cycle normalized EPS ($1.34)

Implied Market Multiple 28.2x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $36.40 from 25 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $13.27 per share.

Warnings

Price-to-book value of 2.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $36.40 (from 25 analysts). Our estimate is 85% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing