The Simply Good Foods Company logo SMPL - The Simply Good Foods Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 16
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $18.33 DETAILS
HIGH: $31.00
LOW: $13.00
MEDIAN: $16.50
CONSENSUS: $18.33
UPSIDE: 54.55%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 70.0% below fair value
Current Price $11.86
Bear Case $32.60 174.8% upside ($32.60 - $11.86) / $11.86 = 174.8% $2.08 × 18x P/E
Fair Value $39.58 233.7% upside ($39.58 - $11.86) / $11.86 = 233.7% $2.08 × 22x P/E
Bull Case $46.57 292.6% upside ($46.57 - $11.86) / $11.86 = 292.6% $2.08 × 26x P/E

Adjust Assumptions

22.4x
2.08$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 5.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $18.33 from 24 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $39.58 per share.

Warnings

The company's reported profits differ from official accounting profits by 104%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $18.33 (from 24 analysts). Our estimate is 155% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples