The Simply Good Foods Company logo SMPL - The Simply Good Foods Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $15.29 DETAILS
HIGH: $20.00
LOW: $12.00
MEDIAN: $14.00
CONSENSUS: $15.29
UPSIDE: 17.52%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 66.5% below fair value
Current Price $13.01
Bear Case $31.97 145.7% upside ($31.97 - $13.01) / $13.01 = 145.7% $2.08 × 18x P/E
Fair Value $38.82 198.4% upside ($38.82 - $13.01) / $13.01 = 198.4% $2.08 × 22x P/E
Bull Case $45.67 251.1% upside ($45.67 - $13.01) / $13.01 = 251.1% $2.08 × 26x P/E

Adjust Assumptions

22.4x
2.08$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 6.2x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $15.29 from 24 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $38.82 per share.

Warnings

The company's reported profits differ from official accounting profits by 104%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $15.29 (from 24 analysts). Our estimate is 205% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples