Super Micro Computer, Inc. logo SMCI - Super Micro Computer, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $38.60 DETAILS
HIGH: $45.00
LOW: $26.00
MEDIAN: $40.00
CONSENSUS: $38.60
UPSIDE: 25.90%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 53.6% below fair value
Current Price $30.66
Bear Case $38.89 26.8% upside ($38.89 - $30.66) / $30.66 = 26.8% 11% stage 1 growth, 12% discount
Fair Value $66.09 115.5% upside ($66.09 - $30.66) / $30.66 = 115.5% 18% stage 1 growth, 12% discount
Bull Case $98.71 221.9% upside ($98.71 - $30.66) / $30.66 = 221.9% 24% stage 1 growth, 12% discount

Adjust Assumptions

18.3%
12.0%
3.0%

Key Value Driver

FCF growth rate (18% base case)

Terminal Value % of EV 41%
Implied Market Multiple 13.9x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $38.60 from 22 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $66.09 per share.

Warnings

Wall Street's average price target is $38.60 (from 22 analysts). Our estimate is 95% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions