Southern Missouri Bancorp, Inc. logo SMBC - Southern Missouri Bancorp, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $84.00 DETAILS
HIGH: $85.00
LOW: $83.00
MEDIAN: $84.00
CONSENSUS: $84.00
UPSIDE: 13.54%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 19.5% below fair value
Current Price $73.98
Bear Case $59.57 19.5% downside ($59.57 - $73.98) / $73.98 = -19.5% ROTCE 10.4% → 1.26x TBV
Fair Value $91.91 24.2% upside ($91.91 - $73.98) / $73.98 = 24.2% ROTCE 13.8% → 1.95x TBV
Bull Case $111.32 50.5% upside ($111.32 - $73.98) / $73.98 = 50.5% ROTCE 15.9% → 2.36x TBV

Adjust Assumptions

13.8%
9.0%

Key Value Driver

ROTCE (13.8%) vs. cost of equity (9.0%)

Implied Market Multiple 1.57x

Plain-Language Summary

With ROTCE of 13.8% vs. 9.0% cost of equity, fair P/TBV is 1.95x on $47.21 tangible book, implying $91.91 per share. DDM cross-check: $24.71.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $24.71 (73% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly