SMBC - Southern Missouri Bancorp, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$84.00
DETAILS
HIGH:
$85.00
LOW:
$83.00
MEDIAN:
$84.00
CONSENSUS:
$84.00
UPSIDE:
13.54%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
13.8%
9.0%
Key Value Driver
ROTCE (13.8%) vs. cost of equity (9.0%)
Implied Market Multiple
1.57x
Plain-Language Summary
With ROTCE of 13.8% vs. 9.0% cost of equity, fair P/TBV is 1.95x on $47.21 tangible book, implying $91.91 per share. DDM cross-check: $24.71.
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $24.71 (73% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly