Southern Missouri Bancorp, Inc. logo SMBC - Southern Missouri Bancorp, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $81.33 DETAILS
HIGH: $85.00
LOW: $76.00
MEDIAN: $83.00
CONSENSUS: $81.33
UPSIDE: 17.11%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 23.6% below fair value
Current Price $69.45
Bear Case $58.92 15.2% downside ($58.92 - $69.45) / $69.45 = -15.2% ROTCE 10.4% → 1.25x TBV
Fair Value $90.92 30.9% upside ($90.92 - $69.45) / $69.45 = 30.9% ROTCE 13.8% → 1.93x TBV
Bull Case $110.12 58.6% upside ($110.12 - $69.45) / $69.45 = 58.6% ROTCE 15.9% → 2.33x TBV

Adjust Assumptions

13.8%
9.1%

Key Value Driver

ROTCE (13.8%) vs. cost of equity (9.1%)

Implied Market Multiple 1.47x

Plain-Language Summary

With ROTCE of 13.8% vs. 9.1% cost of equity, fair P/TBV is 1.93x on $47.21 tangible book, implying $90.92 per share. DDM cross-check: $24.40.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $24.40 (73% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly