SMA - Smartstop Self Storage REIT Inc
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$36.20
DETAILS
HIGH:
$39.00
LOW:
$30.00
MEDIAN:
$37.00
CONSENSUS:
$36.20
UPSIDE:
8.30%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Industrial REIT Multiple
Adjust Assumptions
28.6x
$
Key Value Driver
FFO/share ($1.29) × industrial P/FFO multiple
Implied Market Multiple
25.8x
Plain-Language Summary
At $1.29 FFO/share with a 29x industrial REIT multiple, the base-case value is $28.92 per share. Dividend yield: 1.6%. DDM cross-check: $10.05.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (9 analysts)
$36.20
Analyst Range
$30.00 – $39.00
Divergence from AlphaVal
20%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
The 1.6% yield is low for a real estate company — investors are paying up because they expect above-average growth.
Dividend-based valuation: $10.05 (65% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify