Champion Homes, Inc. logo SKY - Champion Homes, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $93.00 DETAILS
HIGH: $94.00
LOW: $92.00
MEDIAN: $93.00
CONSENSUS: $93.00
UPSIDE: 13.40%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Mild
Trading 4.0% above fair value
Current Price $82.01
Bear Case $63.59 22.5% downside ($63.59 - $82.01) / $82.01 = -22.5% $3.65 × 14x + net cash
Fair Value $78.87 3.8% downside ($78.87 - $82.01) / $82.01 = -3.8% $3.65 × 18x + net cash
Bull Case $94.16 14.8% upside ($94.16 - $82.01) / $82.01 = 14.8% $3.65 × 22x + net cash

Adjust Assumptions

18.0x
3.65$

Key Value Driver

Through-cycle normalized EPS ($3.65)

Implied Market Multiple 22.5x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $93.00 from 8 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $78.87 per share.

Warnings

Price-to-book value of 3.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing