Champion Homes, Inc. logo SKY - Champion Homes, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $107.67 DETAILS
HIGH: $115.00
LOW: $99.00
MEDIAN: $109.00
CONSENSUS: $107.67
UPSIDE: 22.69%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Moderate
Trading 33.2% above fair value
Current Price $87.76
Bear Case $51.24 41.6% downside ($51.24 - $87.76) / $87.76 = -41.6% $3.66 × 14x
Fair Value $65.88 24.9% downside ($65.88 - $87.76) / $87.76 = -24.9% $3.66 × 18x
Bull Case $80.52 8.2% downside ($80.52 - $87.76) / $87.76 = -8.2% $3.66 × 22x

Adjust Assumptions

18.0x
3.66$

Key Value Driver

Through-cycle normalized EPS ($3.66)

Implied Market Multiple 24.0x

Plain-Language Summary

Using 7-year normalized EPS of $3.66 at a 18x cycle multiple, the base-case value is $65.88 per share. P/TBV cross-check: 4.2x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $107.67
Analyst Range $99.00 – $115.00
Divergence from AlphaVal 39%

Warnings

Price-to-book value of 4.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $107.67 (from 9 analysts). Our estimate is 39% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing