SiTime Corporation logo SITM - SiTime Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $815.00 DETAILS
HIGH: $900.00
LOW: $500.00
MEDIAN: $875.00
CONSENSUS: $815.00
UPSIDE: 46.09%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 1732.3% above fair value
Current Price $557.86
Bear Case $30.45 94.5% downside ($30.45 - $557.86) / $557.86 = -94.5% 14% stage 1 growth, 12% discount
Fair Value $30.45 94.5% downside ($30.45 - $557.86) / $557.86 = -94.5% 23% stage 1 growth, 12% discount
Bull Case $30.45 94.5% downside ($30.45 - $557.86) / $557.86 = -94.5% 30% stage 1 growth, 12% discount

Adjust Assumptions

23.0%
12.0%
3.0%

Key Value Driver

FCF growth rate (23% base case)

Terminal Value % of EV 0%

Plain-Language Summary

Using a two-stage FCF DCF with 23% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $30.45 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $815.00
Analyst Range $500.00 – $900.00
Divergence from AlphaVal 96%

Warnings

Wall Street's average price target is $815.00 (from 9 analysts). Our estimate is 96% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions