Shoals Technologies Group, Inc. logo SHLS - Shoals Technologies Group, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 4
SELL 2
STRONG
SELL
0
| PRICE TARGET: $12.00 DETAILS
HIGH: $12.00
LOW: $12.00
MEDIAN: $12.00
CONSENSUS: $12.00
UPSIDE: 16.50%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 55.9% above fair value
Current Price $10.30
Bear Case $5.29 48.7% downside ($5.29 - $10.30) / $10.30 = -48.7% $0.21 × 18x P/E
Fair Value $6.61 35.8% downside ($6.61 - $10.30) / $10.30 = -35.8% $0.21 × 22x P/E
Bull Case $7.93 23.0% downside ($7.93 - $10.30) / $10.30 = -23.0% $0.21 × 27x P/E

Adjust Assumptions

22.5x
0.21$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 48.2x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $12.00 from 23 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $6.61 per share.

Warnings

Wall Street's average price target is $12.00 (from 23 analysts). Our estimate is 60% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples