Somnigroup International Inc logo SGI - Somnigroup International Inc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 8
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $97.40 DETAILS
HIGH: $102.00
LOW: $90.00
MEDIAN: $100.00
CONSENSUS: $97.40
UPSIDE: 45.90%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 126.8% above fair value
Current Price $66.76
Bear Case $25.76 61.4% downside ($25.76 - $66.76) / $66.76 = -61.4% $1.84 × 14x P/E
Fair Value $29.44 55.9% downside ($29.44 - $66.76) / $66.76 = -55.9% $1.84 × 16x P/E
Bull Case $33.12 50.4% downside ($33.12 - $66.76) / $66.76 = -50.4% $1.84 × 18x P/E

Adjust Assumptions

16.0x
1.84$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 36.3x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $1.84, the base-case value is $29.44 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (11 analysts) $97.40
Analyst Range $90.00 – $102.00
Divergence from AlphaVal 70%

Warnings

Wall Street's average price target is $97.40 (from 11 analysts). Our estimate is 70% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples