Southern First Bancshares, Inc. logo SFST - Southern First Bancshares, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $64.00 DETAILS
HIGH: $64.00
LOW: $64.00
MEDIAN: $64.00
CONSENSUS: $64.00
UPSIDE: 6.15%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Moderate
Trading 39.2% above fair value
Current Price $60.29
Bear Case $30.32 49.7% downside ($30.32 - $60.29) / $60.29 = -49.7% ROTCE 6.2% → 0.51x TBV
Fair Value $43.32 28.1% downside ($43.32 - $60.29) / $60.29 = -28.1% ROTCE 8.2% → 1.00x TBV
Bull Case $56.32 6.6% downside ($56.32 - $60.29) / $60.29 = -6.6% ROTCE 9.5% → 1.29x TBV

Adjust Assumptions

8.2%
8.2%

Key Value Driver

ROTCE (8.2%) vs. cost of equity (8.2%)

Implied Market Multiple 1.55x

Plain-Language Summary

With ROTCE of 8.2% vs. 8.2% cost of equity, fair P/TBV is 1.00x on $38.99 tangible book, implying $43.32 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (7 analysts) $64.00
Analyst Range $64.00 – $64.00
Divergence from AlphaVal 32%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (8.2%) is below the minimum investors require (8.2%). This means the bank is worth less than the net assets on its books.
ℹ Wall Street's average price target is $64.00 (from 7 analysts). Our estimate is 32% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly