Sprouts Farmers Market, Inc. logo SFM - Sprouts Farmers Market, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 21
HOLD 19
SELL 3
STRONG
SELL
0
| PRICE TARGET: $90.00 DETAILS
HIGH: $103.00
LOW: $82.00
MEDIAN: $86.00
CONSENSUS: $90.00
UPSIDE: 10.57%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 27.7% above fair value
Current Price $81.40
Bear Case $53.10 34.8% downside ($53.10 - $81.40) / $81.40 = -34.8% $5.31 × 10x P/E
Fair Value $63.72 21.7% downside ($63.72 - $81.40) / $81.40 = -21.7% $5.31 × 12x P/E
Bull Case $74.34 8.7% downside ($74.34 - $81.40) / $81.40 = -8.7% $5.31 × 14x P/E

Adjust Assumptions

12.0x
5.31$

Key Value Driver

Normalized P/E multiple (12x base case)

Implied Market Multiple 15.3x

Plain-Language Summary

Applying a 12x P/E to adjusted EPS of $5.31, the base-case value is $63.72 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (43 analysts) $90.00
Analyst Range $82.00 – $103.00
Divergence from AlphaVal 29%

Warnings

Wall Street's average price target is $90.00 (from 43 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples