Sprouts Farmers Market, Inc. logo SFM - Sprouts Farmers Market, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 20
HOLD 20
SELL 3
STRONG
SELL
0
| PRICE TARGET: $91.00 DETAILS
HIGH: $114.00
LOW: $70.00
MEDIAN: $88.00
CONSENSUS: $91.00
UPSIDE: 4.95%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 18.3% above fair value
Current Price $86.71
Bear Case $61.09 29.5% downside ($61.09 - $86.71) / $86.71 = -29.5% $5.48 × 10x P/E
Fair Value $73.32 15.4% downside ($73.32 - $86.71) / $86.71 = -15.4% $5.48 × 12x P/E
Bull Case $85.54 1.3% downside ($85.54 - $86.71) / $86.71 = -1.3% $5.48 × 14x P/E

Adjust Assumptions

12.0x
5.48$

Key Value Driver

Normalized P/E multiple (12x base case)

Implied Market Multiple 15.8x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $91.00 from 43 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $73.32 per share.

Warnings

Wall Street's average price target is $91.00 (from 43 analysts). Our estimate is 28% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples