Select Medical Holdings Corporation logo SEM - Select Medical Holdings Corporation

Inactive Ticker SEM is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 8
SELL 1
STRONG
SELL
0
| PRICE TARGET: $17.75 DETAILS
HIGH: $19.00
LOW: $16.50
MEDIAN: $17.75
CONSENSUS: $17.75
UPSIDE: 7.51%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 33.7% below fair value
Current Price $16.51
Bear Case $19.92 20.7% upside ($19.92 - $16.51) / $16.51 = 20.7% $1.66 × 12x P/E
Fair Value $24.90 50.8% upside ($24.90 - $16.51) / $16.51 = 50.8% $1.66 × 15x P/E
Bull Case $29.88 81.0% upside ($29.88 - $16.51) / $16.51 = 81.0% $1.66 × 18x P/E

Adjust Assumptions

15.0x
1.66$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 9.9x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $1.66, the base-case value is $24.90 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (14 analysts) $17.75
Analyst Range $16.50 – $19.00
Divergence from AlphaVal 40%

Warnings

The company's reported profits differ from official accounting profits by 41%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $17.75 (from 14 analysts). Our estimate is 40% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples