SDPNF - SD Guthrie Berhad
Price:
--
--
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
18.5x
0.09$
Key Value Driver
Normalized P/E multiple (19x base case)
Implied Market Multiple
16.9x
Plain-Language Summary
Applying a 19x P/E to adjusted EPS of $0.09, the base-case value is $1.63 per share.
Warnings
The company pays out 113% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Financial statements were converted from MYR into USD using USDMYR at 0.2447 USD per MYR.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples