SDEV - Stablecoin Development Corp.
Price:
--
--
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue | 2.2 | 2.5 | (0.5) | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 2.5 | 3.5 | 2.3 | 3.6 | 3.8 | 3.7 | 3.3 | 3.2 | 2.3 | 2.1 | 1.8 | 1.9 | 2.2 | 4.0 | 1.9 | 1.7 | 1.6 | 1.8 | 1.5 | 3.6 | 3.1 | 2.8 | 2.9 | 6.3 |
| Cost of Revenue | 0 | 0 | (0.4) | 0.5 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 | 0.8 | 1.8 | 0.7 | 1.9 | 1.5 | 1.8 | 1.5 | 1.5 | 0.7 | 0.6 | 0.5 | 0.8 | 0.5 | 2.0 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.3 | 1.0 |
| Gross Profit | 2.2 | 2.5 | (0.1) | 0.0 | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 1.1 | 1.7 | 1.7 | 1.6 | 1.8 | 2.4 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 1.1 | 1.6 | 1.9 | 1.3 | 1.1 | 1.2 | 1.4 | 1.1 | 3.2 | 2.8 | 2.3 | 2.7 | 5.3 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 |
| SG&A Expenses | 5.4 | 2.8 | 1.7 | 1.2 | 1.9 | 2.6 | 1.7 | 1.6 | 1.5 | 2.2 | 2.1 | 2.4 | 2.8 | 2.9 | 4.4 | 2.8 | 4.0 | 4.2 | 4.9 | 3.8 | 3.7 | 2.9 | 2.8 | 3.6 | 2.9 | 2.8 | 3.3 | 2.9 | 2.7 | 5.1 | 4.7 | 4.6 | 4.3 | 5.0 | 4.8 |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 5.4 | 2.8 | 1.7 | 1.2 | 1.9 | 2.6 | 1.7 | 1.6 | 1.5 | 2.2 | 2.1 | 2.4 | 2.8 | 2.9 | 4.4 | 2.8 | 4.0 | 4.2 | 4.9 | 3.8 | 3.7 | 2.9 | 2.8 | 3.7 | 3.0 | 2.8 | 3.3 | 2.9 | 2.8 | 5.2 | 4.8 | 4.6 | 4.4 | 5.1 | 4.9 |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income | (3.2) | (0.4) | (1.8) | (1.2) | (1.9) | (2.7) | (1.8) | (1.7) | (1.6) | (2.3) | (1.0) | (0.7) | (1.1) | (1.3) | (2.7) | (0.5) | (2.2) | (2.4) | (3.2) | (2.3) | (2.2) | (1.5) | (1.8) | (2.1) | (1.1) | (1.5) | (2.2) | (1.7) | (1.4) | (4.1) | (1.6) | (1.8) | (2.1) | (2.4) | 0.4 |
| Interest Expense | 0 | 0.0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.3 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | |||||||||||||||||||||||||||||||||||
| EBITDA | (3.2) | (0.4) | (1.8) | (1.1) | (1.9) | (2.6) | (1.7) | (1.6) | (1.5) | (2.2) | (0.9) | (0.7) | (1.0) | (1.3) | (2.6) | (0.3) | (2.0) | (2.3) | (3.1) | (2.3) | (2.1) | (1.5) | (1.7) | (2.0) | (1.1) | (1.5) | (2.2) | (1.7) | (1.4) | (4.1) | (1.6) | (1.7) | (2.0) | (2.3) | 0.4 |
| EBIT | (3.2) | (0.4) | (1.8) | (1.2) | (1.9) | (2.7) | (1.8) | (1.7) | (1.6) | (2.3) | (1.0) | (0.7) | (1.1) | (1.3) | (2.7) | (0.5) | (2.2) | (2.4) | (3.2) | (2.3) | (2.2) | (1.5) | (1.8) | (2.1) | (1.1) | (1.5) | (2.2) | (1.7) | (1.4) | (4.1) | (1.6) | (1.8) | (2.1) | (2.4) | 0.4 |
| Income Before Tax | (44.6) | 555.9 | (26.6) | (1.3) | (2.0) | (3.3) | (1.9) | (1.9) | (2.1) | (2.9) | (1.7) | (1.4) | (1.7) | (1.3) | (8.2) | (0.1) | (2.2) | (0.1) | (0.2) | (2.3) | (1.9) | (1.5) | (1.8) | (3.2) | (4.5) | (1.6) | (2.7) | (0.3) | (2.5) | (4.2) | (1.3) | (1.5) | (1.6) | (2.1) | 0.8 |
| Income Tax Expense | (3.5) | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0.0 | 0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0 | 0.0 |
| Net Income | (41.1) | 552.4 | (26.6) | (1.3) | (1.9) | (3.5) | (1.2) | (1.2) | (1.6) | (3.2) | (1.7) | (1.4) | (1.7) | (1.3) | (8.2) | (0.1) | (2.2) | (0.1) | (0.2) | (2.3) | (1.9) | (1.5) | (1.8) | (3.2) | (4.5) | (1.6) | (2.7) | (0.3) | (2.5) | (4.2) | (1.3) | (1.5) | (1.6) | (2.1) | 0.8 |
| Per Share Data | |||||||||||||||||||||||||||||||||||
| EPS (Basic) | -1.32 | 21.23 | -4.57 | -1.10 | -1.65 | -3.33 | -1.24 | -9.60 | -6.86 | -149.75 | -138.28 | -50.48 | -245.66 | -115.66 | -758.61 | -14.82 | -250.21 | -13.60 | -120.78 | -312.13 | -267.54 | -222.52 | -257.19 | -492.76 | -903.50 | -346.31 | -772.79 | -74.79 | -832.57 | -1501.05 | -454.47 | -551.25 | -569.50 | -802.68 | 306.25 |
| EPS (Diluted) | -1.32 | 3.33 | -4.57 | -1.10 | -1.65 | -3.33 | -1.24 | -9.60 | -6.86 | -149.75 | -138.28 | -50.48 | -245.66 | -115.66 | -758.61 | -14.82 | -250.21 | -13.60 | -120.78 | -312.13 | -267.54 | -222.52 | -257.19 | -495.27 | -903.50 | -346.31 | -772.79 | -94.20 | -832.57 | -1501.05 | -454.47 | -644.72 | -736.41 | -868.59 | 303.25 |
| Shares Outstanding | 31.0 | 26.0 | 5.8 | 1.2 | 1.2 | 1.1 | 1.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 7.0 | 18.4 | 8.0 | 2.3 | 5.5 | 8.6 | 0.4 | 0.8 | 0.8 | 1.8 | 2.9 | 3.5 | 4.4 | 3.7 | 5.4 | 3.9 | 3.9 | 5.6 | 7.5 | 9.0 | 10.3 | 10.5 | 12.0 | 13.4 | 8.8 | 5.7 | 6.9 | 9.0 | 3.7 | 2.9 | 3.2 | 5.2 | 6.8 | 8.3 | 3.2 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0.4 | 0.0 | 0.2 | 0 | 0.7 | 0.5 | 0.7 | 0.7 | 0.9 | 2.6 | 1.8 | 2.0 | 2.1 | 1.1 | 2.3 | 1.7 | 0.8 | 1.2 | 1.4 | 1.1 | 1.1 | 1.4 | 1.0 | 1.1 | 1.6 | 1.6 | 2.5 | 3.5 | 2.7 | 2.1 | 2.4 | 3.7 |
| Inventory | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.5 | 0.7 | 0.7 | 0.5 | 3.5 | 3.7 | 3.8 | 3.4 | 4.1 | 3.8 | 3.8 | 3.2 | 1.0 | 0.7 | 0.8 | 0.6 | 0.8 | 0.6 | 0.6 | 0.5 | 0.8 | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 |
| Other Current Assets | 0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 1.5 | 0.1 | 0.1 | 0.1 | 2.9 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
| Total Current Assets | 8.1 | 18.9 | 8.4 | 2.9 | 6.1 | 9.0 | 1.9 | 2.3 | 2.3 | 3.6 | 7.2 | 8.2 | 11.2 | 9.9 | 11.3 | 10.6 | 9.5 | 12.5 | 13.2 | 11.5 | 12.8 | 13.1 | 14.2 | 16.0 | 11.9 | 7.9 | 9.4 | 12.5 | 7.5 | 7.1 | 8.6 | 9.5 | 10.8 | 12.8 | 9.0 |
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0.2 | 0.3 | 0.4 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | 1.7 | 1.9 | 1.9 | 2.2 | 2.4 | 2.5 | 0.6 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.9 | 1.1 | 1.4 | 1.6 | 1.8 | 2.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 4.5 | 4.5 | 4.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 119.2 | 160.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 2.2 | 2.2 | 2.3 | 4.9 | 5.0 | 5.1 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 |
| Other Non-Current Assets | 0.2 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 |
| Total Non-Current Assets | 119.4 | 160.8 | 2.2 | 0.6 | 0.8 | 0.8 | 44.0 | 1.6 | 1.7 | 1.8 | 43.3 | 4.6 | 4.8 | 4.9 | 5.1 | 11.8 | 12.1 | 12.3 | 10.8 | 0.7 | 0.8 | 0.9 | 34.0 | 1.1 | 1.4 | 1.6 | 1.8 | 2.1 | 2.4 | 2.6 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 |
| Total Assets | 127.5 | 179.7 | 10.6 | 3.5 | 6.9 | 9.9 | 45.9 | 3.9 | 3.9 | 5.4 | 50.4 | 12.9 | 16.0 | 14.8 | 16.4 | 22.4 | 21.5 | 24.8 | 24.0 | 12.2 | 13.6 | 14.1 | 48.2 | 17.1 | 13.3 | 9.5 | 11.2 | 14.6 | 9.9 | 9.7 | 9.4 | 10.4 | 11.7 | 13.8 | 10.1 |
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Account Payables | 0 | 2.0 | 0.3 | 0.1 | 0.6 | 0.8 | 0.1 | 0.4 | 1.2 | 1.1 | 0.9 | 0.9 | 1.5 | 1.1 | 1.1 | 1.1 | 0.9 | 1.6 | 1.0 | 1.4 | 0.2 | 0.8 | 0.3 | 0.8 | 1.3 | 0.6 | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.3 | 0.3 | 0.5 |
| Short-Term Debt | 0 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 1.0 | 0.4 | 1.1 | 1.4 | 1.5 | 1.8 | 1.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 1.1 | 3.0 | 3.5 | 4.1 | 1.1 | 2.1 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.9 | 1.1 | 1.8 | 1.9 | 1.8 | 1.7 | 1.5 | 1.9 | 1.3 | 0.6 | 0.9 | 0.9 | 0 | 0 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 2.8 |
| Other Current Liabilities | (0.1) | 1.1 | 0.4 | 0.2 | 0.4 | 1.3 | 0.9 | 0.9 | 0.9 | 1.1 | 0.6 | 0.3 | 0.5 | 0.5 | 0.7 | 0.2 | 0.2 | 0.5 | 0.4 | 0.3 | 0.5 | 0.7 | 1.5 | 1.5 | 1.1 | 1.1 | 1.4 | 1.1 | 1.3 | 2.1 | 2.4 | 1.9 | 1.7 | 1.9 | 0.6 |
| Total Current Liabilities | 0.3 | 3.6 | 1.1 | 1.4 | 2.1 | 3.1 | 2.8 | 2.0 | 3.6 | 3.9 | 4.3 | 4.6 | 6.1 | 4.4 | 4.3 | 3.7 | 3.7 | 4.8 | 3.4 | 2.9 | 2.4 | 3.1 | 2.8 | 3.0 | 4.3 | 5.5 | 5.7 | 6.3 | 3.4 | 5.4 | 3.8 | 3.4 | 3.1 | 3.2 | 5.0 |
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 2.8 | 1.2 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 3.5 | 1.6 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 41.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 33.7 | 30.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 3.2 | 0.3 | 0.3 | 10.1 | 0 | 0 | 0 | 0 | 0 | 7.7 | 3.9 | 4.1 | 4.2 | 1.2 | 0.8 | 0.6 | 0.9 | 1.2 | 1.7 | 2.0 |
| Total Non-Current Liabilities | 0 | 37.3 | 32.3 | 0.4 | 0.5 | 0.6 | 43.2 | 0.8 | 0.9 | 1.3 | 42.8 | 1.2 | 1.4 | 1.5 | 1.6 | 4.9 | 2.1 | 2.3 | 10.4 | 0.0 | 0.0 | 0.0 | 33.1 | 0.2 | 8.0 | 4.3 | 4.6 | 5.4 | 4.8 | 3.2 | 0.6 | 0.9 | 1.2 | 1.7 | 2.5 |
| Total Liabilities | 0.3 | 40.9 | 33.5 | 1.9 | 2.7 | 3.7 | 46.0 | 2.8 | 4.5 | 5.2 | 47.1 | 5.8 | 7.4 | 5.9 | 5.8 | 8.6 | 5.8 | 7.0 | 13.8 | 2.9 | 2.4 | 3.1 | 35.9 | 3.2 | 12.3 | 9.8 | 10.2 | 11.7 | 8.2 | 8.6 | 4.4 | 4.3 | 4.3 | 5.0 | 7.5 |
| Stockholders' Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | 0.5 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Retained Earnings | (307.7) | (266.7) | (210.4) | (183.8) | (177.7) | (175.8) | (183.5) | (182.2) | (180.0) | (178.4) | (174.8) | (165.7) | (163.9) | (159.9) | (158.2) | (149.9) | (144.2) | (142.0) | (141.9) | (141.7) | (139.4) | (137.6) | (136.1) | (134.3) | (131.1) | (126.6) | (125.0) | (122.3) | (122.1) | (119.5) | (115.0) | (113.7) | (112.2) | (110.6) | (111.1) |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 127.2 | 138.8 | (22.8) | 1.6 | 4.2 | 6.2 | (0.1) | 1.1 | (0.6) | 0.2 | 3.3 | 7.0 | 8.6 | 8.9 | 10.6 | 13.8 | 15.7 | 17.7 | 10.2 | 9.4 | 11.2 | 11.0 | 12.3 | 13.9 | 1.0 | (0.3) | 1.0 | 2.9 | 1.7 | 1.1 | 5.0 | 6.1 | 7.4 | 8.9 | 2.6 |
| Total Liabilities & Equity | 127.5 | 179.7 | 10.6 | 3.5 | 6.9 | 9.9 | 45.9 | 3.9 | 3.9 | 5.4 | 50.4 | 12.9 | 16.0 | 14.8 | 16.4 | 22.4 | 21.5 | 24.8 | 24.0 | 12.2 | 13.6 | 14.1 | 48.2 | 17.1 | 13.3 | 9.5 | 11.2 | 14.6 | 9.9 | 9.7 | 9.4 | 10.4 | 11.7 | 13.8 | 10.1 |
| Debt Metrics | |||||||||||||||||||||||||||||||||||
| Total Debt | 0 | 0.6 | 0.8 | 1.0 | 1.0 | 1.1 | 1.7 | 1.3 | 2.0 | 2.4 | 2.6 | 3.0 | 3.0 | 2.0 | 2.0 | 2.2 | 2.3 | 2.4 | 0.6 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 1.4 | 3.4 | 4.0 | 5.3 | 4.7 | 4.5 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | (7.0) | (17.8) | (7.2) | (1.3) | (4.4) | (7.5) | 1.2 | 0.5 | 1.3 | 0.6 | (0.3) | (0.5) | (1.4) | (1.8) | (3.3) | (1.7) | (1.7) | (3.3) | (7.0) | (8.8) | (10.0) | (10.1) | (11.4) | (12.7) | (7.3) | (2.3) | (2.9) | (3.7) | 1.1 | 1.5 | (3.2) | (5.2) | (6.8) | (8.3) | (3.2) |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||
| Net Income | (41.1) | 552.4 | (26.6) | (1.3) | (2.0) | (3.3) | (1.9) | (1.9) | (2.1) | (2.9) | (1.7) | (1.4) | (1.7) | (1.3) | (8.2) | (0.1) | (2.2) | (0.1) | (0.2) | (2.3) | (1.9) | (1.5) | (1.8) | (3.2) | (4.5) | (1.6) | (2.7) | (0.3) | (2.5) | (4.2) | (1.3) | (1.5) | (1.6) | (2.1) | 0.8 |
| Depreciation & Amortization | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (3.8) | 2.4 | (0.5) | (0.7) | (1.1) | 1.3 | 0.1 | (0.8) | (0.0) | 0.3 | 0.3 | (0.1) | (0.7) | 0.1 | 1.3 | (1.0) | 0.2 | 0.0 | (0.1) | 0.6 | (0.4) | (0.1) | 0.1 | (0.1) | (0.5) | 0.6 | 0.5 | 0.3 | (0.5) | 0.7 | (0.6) | (0.1) | 0.3 | 1.7 | (3.3) |
| Other Non-Cash Items | 42.4 | (560.1) | 24.9 | 0.1 | 0.0 | 0.6 | 0.1 | 0.2 | 0.6 | 0.6 | 0.9 | 0.8 | 0.4 | 0.1 | 5.6 | (0.7) | 0.2 | (2.1) | (4.2) | 0.2 | 0.3 | 0.2 | 0.2 | 1.9 | 3.9 | 0.0 | 0.5 | (1.5) | 1.3 | 0.2 | (0.2) | (0.1) | (0.3) | (0.0) | (0.5) |
| Operating Cash Flow | (6.0) | (1.8) | (2.3) | (1.8) | (3.0) | (1.3) | (1.6) | (2.4) | (1.5) | (2.0) | (0.4) | (0.6) | (2) | (1.2) | (1.2) | (1.7) | (1.7) | (2.1) | (4.3) | (1.5) | (2.0) | (1.4) | (1.4) | (1.4) | (1.1) | (0.9) | (1.7) | (1.5) | (1.7) | (3.3) | (2.0) | (1.6) | (1.5) | (0.5) | (2.9) |
| Investing Activities | |||||||||||||||||||||||||||||||||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (12.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | (7.6) | (25.9) | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0 | (0.1) | (0.0) | (0.0) | (12.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Financing Activities | |||||||||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | 0 | (3.8) | 3.8 | 0 | (0.5) | 0.5 | (0.8) | (0.6) | (0.6) | (0.7) | 2.4 | (0.2) | 0 | 0 | 0 | 0 | (0.1) | 0.1 | 0 | 0 | 0 | 0 | (0.4) | (1.6) | (0.5) | (0.4) | 0 | 0.8 | 2.0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | (0.3) | (0.2) | 0 | 1.8 | (1.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | (0.0) | (4.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | 0 | 0.0 | (0.5) | 0 | 0 | (0.1) | 0 | 0 | 0 | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1.8 | 38.3 | 7.8 | (1.3) | (0.2) | (1.7) | 0.4 | 2.1 | (0.4) | (0.6) | (0.3) | (0.6) | 2.8 | 0 | 3.0 | 1.7 | 0 | (0.1) | 14.8 | 0.2 | 1.8 | 0 | 0.0 | 6.0 | 4.1 | (0.3) | (0.4) | 6.9 | 2.5 | 3.0 | 0 | 0 | (0.0) | 5.6 | 0.1 |
| Cash Position | |||||||||||||||||||||||||||||||||||
| Net Change in Cash | (11.3) | 16.1 | 5.6 | (3.2) | (3.1) | 8.2 | (0.3) | 0.0 | (1.1) | (1.1) | (0.5) | (0.9) | 0.7 | (1.6) | 1.5 | (0.1) | (1.7) | (1.9) | (1.5) | (1.3) | (0.2) | (1.4) | (1.5) | 4.6 | 3.1 | (1.2) | (2.1) | 5.4 | 0.7 | (0.3) | (2.0) | (1.6) | (1.5) | 5.1 | 3.2 |
| Cash at Beginning | 18.4 | 2.3 | 2.3 | 5.5 | 8.6 | 0.4 | 0.8 | 0.8 | 1.8 | 2.9 | 3.5 | 4.4 | 3.7 | 5.4 | 3.9 | 3.9 | 5.6 | 7.5 | 9.0 | 10.3 | 10.5 | 12.0 | 13.4 | 8.8 | 5.7 | 6.9 | 9.0 | 3.7 | 2.9 | 3.2 | 5.2 | 6.8 | 8.3 | 3.2 | 0 |
| Cash at End | 7.1 | 18.4 | 8.0 | 2.3 | 5.5 | 8.6 | 0.4 | 0.8 | 0.8 | 1.8 | 2.9 | 3.5 | 4.4 | 3.7 | 5.4 | 3.9 | 3.9 | 5.6 | 7.5 | 9.0 | 10.3 | 10.5 | 12.0 | 13.4 | 8.8 | 5.7 | 6.9 | 9.0 | 3.7 | 2.9 | 3.2 | 5.2 | 6.8 | 8.3 | 3.2 |
| Free Cash Flow | (6.0) | (1.8) | (2.3) | (1.8) | (3.0) | (1.3) | (1.6) | (2.4) | (1.5) | (2.0) | (0.4) | (0.6) | (2.0) | (1.2) | (1.2) | (1.8) | (1.7) | (2.1) | (4.3) | (1.5) | (2.0) | (1.4) | (1.5) | (1.4) | (1.1) | (0.9) | (1.7) | (1.5) | (1.8) | (3.3) | (2.0) | (1.6) | (1.5) | (0.5) | (2.9) |
| Key Metrics | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||||||||||||||||||
| Revenue | 2.2 | 2.5 | (0.5) | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 2.5 | 3.5 | 2.3 | 3.6 | 3.8 | 3.7 | 3.3 | 3.2 | 2.3 | 2.1 | 1.8 | 1.9 | 2.2 | 4.0 | 1.9 | 1.7 | 1.6 | 1.8 | 1.5 | 3.6 | 3.1 | 2.8 | 2.9 | 6.3 |
| Gross Profit | 2.2 | 2.5 | (0.1) | 0.0 | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 1.1 | 1.7 | 1.7 | 1.6 | 1.8 | 2.4 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 1.1 | 1.6 | 1.9 | 1.3 | 1.1 | 1.2 | 1.4 | 1.1 | 3.2 | 2.8 | 2.3 | 2.7 | 5.3 |
| Operating Income | (3.2) | (0.4) | (1.8) | (1.2) | (1.9) | (2.7) | (1.8) | (1.7) | (1.6) | (2.3) | (1.0) | (0.7) | (1.1) | (1.3) | (2.7) | (0.5) | (2.2) | (2.4) | (3.2) | (2.3) | (2.2) | (1.5) | (1.8) | (2.1) | (1.1) | (1.5) | (2.2) | (1.7) | (1.4) | (4.1) | (1.6) | (1.8) | (2.1) | (2.4) | 0.4 |
| Net Income | (41.1) | 552.4 | (26.6) | (1.3) | (1.9) | (3.5) | (1.2) | (1.2) | (1.6) | (3.2) | (1.7) | (1.4) | (1.7) | (1.3) | (8.2) | (0.1) | (2.2) | (0.1) | (0.2) | (2.3) | (1.9) | (1.5) | (1.8) | (3.2) | (4.5) | (1.6) | (2.7) | (0.3) | (2.5) | (4.2) | (1.3) | (1.5) | (1.6) | (2.1) | 0.8 |
| EPS (Diluted) | -1.32 | 3.33 | -4.57 | -1.10 | -1.65 | -3.33 | -1.24 | -9.60 | -6.86 | -149.75 | -138.28 | -50.48 | -245.66 | -115.66 | -758.61 | -14.82 | -250.21 | -13.60 | -120.78 | -312.13 | -267.54 | -222.52 | -257.19 | -495.27 | -903.50 | -346.31 | -772.79 | -94.20 | -832.57 | -1501.05 | -454.47 | -644.72 | -736.41 | -868.59 | 303.25 |
| Balance Sheet | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 7.0 | 18.4 | 8.0 | 2.3 | 5.5 | 8.6 | 0.4 | 0.8 | 0.8 | 1.8 | 2.9 | 3.5 | 4.4 | 3.7 | 5.4 | 3.9 | 3.9 | 5.6 | 7.5 | 9.0 | 10.3 | 10.5 | 12.0 | 13.4 | 8.8 | 5.7 | 6.9 | 9.0 | 3.7 | 2.9 | 3.2 | 5.2 | 6.8 | 8.3 | 3.2 |
| Total Assets | 127.5 | 179.7 | 10.6 | 3.5 | 6.9 | 9.9 | 45.9 | 3.9 | 3.9 | 5.4 | 50.4 | 12.9 | 16.0 | 14.8 | 16.4 | 22.4 | 21.5 | 24.8 | 24.0 | 12.2 | 13.6 | 14.1 | 48.2 | 17.1 | 13.3 | 9.5 | 11.2 | 14.6 | 9.9 | 9.7 | 9.4 | 10.4 | 11.7 | 13.8 | 10.1 |
| Total Debt | 0 | 0.6 | 0.8 | 1.0 | 1.0 | 1.1 | 1.7 | 1.3 | 2.0 | 2.4 | 2.6 | 3.0 | 3.0 | 2.0 | 2.0 | 2.2 | 2.3 | 2.4 | 0.6 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 1.4 | 3.4 | 4.0 | 5.3 | 4.7 | 4.5 | 0 | 0 | 0 | 0 | 0 |
| Stockholders' Equity | 127.2 | 138.8 | (22.8) | 1.6 | 4.2 | 6.2 | (0.1) | 1.1 | (0.6) | 0.2 | 3.3 | 7.0 | 8.6 | 8.9 | 10.6 | 13.8 | 15.7 | 17.7 | 10.2 | 9.4 | 11.2 | 11.0 | 12.3 | 13.9 | 1.0 | (0.3) | 1.0 | 2.9 | 1.7 | 1.1 | 5.0 | 6.1 | 7.4 | 8.9 | 2.6 |
| Cash Flow | |||||||||||||||||||||||||||||||||||
| Operating Cash Flow | (6.0) | (1.8) | (2.3) | (1.8) | (3.0) | (1.3) | (1.6) | (2.4) | (1.5) | (2.0) | (0.4) | (0.6) | (2) | (1.2) | (1.2) | (1.7) | (1.7) | (2.1) | (4.3) | (1.5) | (2.0) | (1.4) | (1.4) | (1.4) | (1.1) | (0.9) | (1.7) | (1.5) | (1.7) | (3.3) | (2.0) | (1.6) | (1.5) | (0.5) | (2.9) |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Free Cash Flow | (6.0) | (1.8) | (2.3) | (1.8) | (3.0) | (1.3) | (1.6) | (2.4) | (1.5) | (2.0) | (0.4) | (0.6) | (2.0) | (1.2) | (1.2) | (1.8) | (1.7) | (2.1) | (4.3) | (1.5) | (2.0) | (1.4) | (1.5) | (1.4) | (1.1) | (0.9) | (1.7) | (1.5) | (1.8) | (3.3) | (2.0) | (1.6) | (1.5) | (0.5) | (2.9) |