Starbucks Corporation logo SBUX - Starbucks Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 28
HOLD 28
SELL 3
STRONG
SELL
0
| PRICE TARGET: $115.50 DETAILS
HIGH: $130.00
LOW: $97.00
MEDIAN: $113.50
CONSENSUS: $115.50
UPSIDE: 10.56%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 36.0% above fair value
Current Price $104.47
Bear Case $64.33 38.4% downside ($64.33 - $104.47) / $104.47 = -38.4% $3.31 × 19x P/E
Fair Value $76.84 26.4% downside ($76.84 - $104.47) / $104.47 = -26.4% $3.31 × 23x P/E
Bull Case $89.35 14.5% downside ($89.35 - $104.47) / $104.47 = -14.5% $3.31 × 27x P/E

Adjust Assumptions

23.2x
3.31$

Key Value Driver

Normalized P/E multiple (23x base case)

Implied Market Multiple 31.6x

Plain-Language Summary

Applying a 23x P/E to adjusted EPS of $3.31, the base-case value is $76.84 per share. DDM cross-check: $81.71.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (59 analysts) $115.50
Analyst Range $97.00 – $130.00
Divergence from AlphaVal 33%

Warnings

The company's reported profits differ from official accounting profits by 103%. Check what costs are being left out of the adjusted number.
The company pays out 152% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $115.50 (from 59 analysts). Our estimate is 33% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples