Southside Bancshares, Inc. logo SBSI - Southside Bancshares, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $35.00 DETAILS
HIGH: $37.00
LOW: $33.00
MEDIAN: $35.00
CONSENSUS: $35.00
UPSIDE: 15.89%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 31.1% below fair value
Current Price $30.20
Bear Case $30.66 1.5% upside ($30.66 - $30.20) / $30.20 = 1.5% ROTCE 8.0% → 1.13x TBV
Fair Value $43.80 45.0% upside ($43.80 - $30.20) / $30.20 = 45.0% ROTCE 10.7% → 1.88x TBV
Bull Case $56.94 88.5% upside ($56.94 - $30.20) / $30.20 = 88.5% ROTCE 12.3% → 2.33x TBV

Adjust Assumptions

10.7%
7.6%

Key Value Driver

ROTCE (10.7%) vs. cost of equity (7.6%)

Implied Market Multiple 1.39x

Plain-Language Summary

With ROTCE of 10.7% vs. 7.6% cost of equity, fair P/TBV is 1.88x on $21.70 tangible book, implying $43.80 per share. DDM cross-check: $20.76.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (8 analysts) $35.00
Analyst Range $33.00 – $37.00
Divergence from AlphaVal 25%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $20.76 (53% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $35.00 (from 8 analysts). Our estimate is 25% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly