EchoStar Corporation logo SATS - EchoStar Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $136.40 DETAILS
HIGH: $161.00
LOW: $110.00
MEDIAN: $131.00
CONSENSUS: $136.40
UPSIDE: 9.82%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 146.0% above fair value
Current Price $124.20
Bear Case $40.38 67.5% downside ($40.38 - $124.20) / $124.20 = -67.5% $1.93 × 12x P/E
Fair Value $50.48 59.4% downside ($50.48 - $124.20) / $124.20 = -59.4% $1.93 × 15x P/E
Bull Case $60.58 51.2% downside ($60.58 - $124.20) / $124.20 = -51.2% $1.93 × 18x P/E

Adjust Assumptions

15.0x
1.93$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 64.2x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $136.40 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $50.48 per share.

Warnings

Wall Street's average price target is $136.40 (from 11 analysts). Our estimate is 79% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples