EchoStar Corporation logo SATS - EchoStar Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $160.00 DETAILS
HIGH: $165.00
LOW: $155.00
MEDIAN: $160.00
CONSENSUS: $160.00
UPSIDE: 68.62%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 71.9% above fair value
Current Price $94.89
Bear Case $44.16 53.5% downside ($44.16 - $94.89) / $94.89 = -53.5% $1.93 × 12x P/E
Fair Value $55.20 41.8% downside ($55.20 - $94.89) / $94.89 = -41.8% $1.93 × 15x P/E
Bull Case $66.24 30.2% downside ($66.24 - $94.89) / $94.89 = -30.2% $1.93 × 18x P/E

Adjust Assumptions

15.0x
1.93$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 49.1x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $160.00 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $55.20 per share.

Warnings

Wall Street's average price target is $160.00 (from 11 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples