SAP - SAP SE
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$240.67
DETAILS
HIGH:
$265.00
LOW:
$200.00
MEDIAN:
$257.00
CONSENSUS:
$240.67
UPSIDE:
39.91%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.5x
7.08$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
24.3x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $240.67 from 43 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $178.70 per share.
Warnings
The company pays out 147% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $240.67 (from 43 analysts). Our estimate is 37% below the consensus -- consider that gap carefully.
Financial statements were converted from EUR into USD using EURUSD at 1.1544 USD per EUR.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples