SAP SE logo SAP - SAP SE

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 14
SELL 7
STRONG
SELL
0
| PRICE TARGET: $240.67 DETAILS
HIGH: $265.00
LOW: $200.00
MEDIAN: $257.00
CONSENSUS: $240.67
UPSIDE: 39.91%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 3.7% below fair value
Current Price $172.02
Bear Case $149.60 13.0% downside ($149.60 - $172.02) / $172.02 = -13.0% $7.08 × 18x P/E
Fair Value $178.70 3.9% upside ($178.70 - $172.02) / $172.02 = 3.9% $7.08 × 22x P/E
Bull Case $207.79 20.8% upside ($207.79 - $172.02) / $172.02 = 20.8% $7.08 × 25x P/E

Adjust Assumptions

21.5x
7.08$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 24.3x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $240.67 from 43 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $178.70 per share.

Warnings

The company pays out 147% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $240.67 (from 43 analysts). Our estimate is 37% below the consensus -- consider that gap carefully.
Financial statements were converted from EUR into USD using EURUSD at 1.1544 USD per EUR.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples