SAP - SAP SE
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$228.00
DETAILS
HIGH:
$265.00
LOW:
$177.00
MEDIAN:
$242.00
CONSENSUS:
$228.00
UPSIDE:
5.99%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.5x
6.96$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
30.9x
Plain-Language Summary
Applying a 22x P/E to adjusted EPS of $6.96, the base-case value is $149.55 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (43 analysts)
$228.00
Analyst Range
$177.00 – $265.00
Divergence from AlphaVal
34%
Warnings
The company pays out 147% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $228.00 (from 43 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.
Financial statements were converted from EUR into USD using EURUSD at 1.1613 USD per EUR.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples