SAP SE logo SAP - SAP SE

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 14
SELL 7
STRONG
SELL
0
| PRICE TARGET: $228.00 DETAILS
HIGH: $265.00
LOW: $177.00
MEDIAN: $242.00
CONSENSUS: $228.00
UPSIDE: 5.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 43.8% above fair value
Current Price $215.11
Bear Case $125.21 41.8% downside ($125.21 - $215.11) / $215.11 = -41.8% $6.96 × 18x P/E
Fair Value $149.55 30.5% downside ($149.55 - $215.11) / $215.11 = -30.5% $6.96 × 22x P/E
Bull Case $173.90 19.2% downside ($173.90 - $215.11) / $215.11 = -19.2% $6.96 × 25x P/E

Adjust Assumptions

21.5x
6.96$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 30.9x

Plain-Language Summary

Applying a 22x P/E to adjusted EPS of $6.96, the base-case value is $149.55 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (43 analysts) $228.00
Analyst Range $177.00 – $265.00
Divergence from AlphaVal 34%

Warnings

The company pays out 147% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $228.00 (from 43 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.
Financial statements were converted from EUR into USD using EURUSD at 1.1613 USD per EUR.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples