Safehold Inc. logo SAFE - Safehold Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 7
SELL 3
STRONG
SELL
0
| PRICE TARGET: $16.00 DETAILS
HIGH: $16.00
LOW: $16.00
MEDIAN: $16.00
CONSENSUS: $16.00
UPSIDE: 4.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Diversified REIT Multiple

Valuation Signal Undervalued Strong
Trading 59.5% below fair value
Current Price $15.37
Bear Case $31.26 103.4% upside ($31.26 - $15.37) / $15.37 = 103.4% $1.72 FFO × 18x
Fair Value $37.96 147.0% upside ($37.96 - $15.37) / $15.37 = 147.0% $1.72 FFO × 22x
Bull Case $44.66 190.6% upside ($44.66 - $15.37) / $15.37 = 190.6% $1.72 FFO × 26x

Adjust Assumptions

22.1x
1.72$

Key Value Driver

FFO/share ($1.72) × diversified P/FFO multiple

Implied Market Multiple 8.9x

Plain-Language Summary

At $1.72 FFO/share with a 22x diversified REIT multiple, the base-case value is $37.96 per share. Dividend yield: 4.6%.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (17 analysts) $16.00
Analyst Range $16.00 – $16.00
Divergence from AlphaVal 137%

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Wall Street's average price target is $16.00 (from 17 analysts). Our estimate is 137% above the consensus -- consider that gap carefully.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify