Ryan Specialty Holdings, Inc. logo RYAN - Ryan Specialty Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 8
SELL 2
STRONG
SELL
0
| PRICE TARGET: $42.00 DETAILS
HIGH: $64.00
LOW: $31.00
MEDIAN: $40.00
CONSENSUS: $42.00
UPSIDE: 28.52%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 93.2% above fair value
Current Price $32.68
Bear Case $11.85 63.7% downside ($11.85 - $32.68) / $32.68 = -63.7% ROTCE 7.3% → 0.83x TBV
Fair Value $16.91 48.2% downside ($16.91 - $32.68) / $32.68 = -48.2% ROTCE 9.8% → 1.44x TBV
Bull Case $22.00 32.7% downside ($22.00 - $32.68) / $32.68 = -32.7% ROTCE 11.3% → 1.81x TBV

Adjust Assumptions

9.8%
8.0%

Key Value Driver

ROTCE (9.8%) vs. cost of equity (8.0%)

Implied Market Multiple 6.53x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $42.00 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $16.91 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $42.00 (from 19 analysts). Our estimate is 80% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly