Rayonier Advanced Materials Inc. logo RYAM - Rayonier Advanced Materials Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $9.00 DETAILS
HIGH: $9.00
LOW: $9.00
MEDIAN: $9.00
CONSENSUS: $9.00
UPSIDE: 23.12%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 64.2% below fair value
Current Price $7.31
Bear Case $16.32 123.3% upside ($16.32 - $7.31) / $7.31 = 123.3% $1.55 × 12x P/E
Fair Value $20.40 179.1% upside ($20.40 - $7.31) / $7.31 = 179.1% $1.55 × 15x P/E
Bull Case $24.48 234.9% upside ($24.48 - $7.31) / $7.31 = 234.9% $1.55 × 18x P/E

Adjust Assumptions

15.0x
1.55$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 4.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $9.00 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $20.40 per share.

Warnings

Wall Street's average price target is $9.00 (from 9 analysts). Our estimate is 158% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples