RY - Royal Bank of Canada
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$225.00
DETAILS
HIGH:
$225.00
LOW:
$225.00
MEDIAN:
$225.00
CONSENSUS:
$225.00
UPSIDE:
14.62%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
90% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
18.1%
9.3%
Key Value Driver
ROTCE (18.1%) vs. cost of equity (9.3%)
Implied Market Multiple
3.42x
Plain-Language Summary
With ROTCE of 18.1% vs. 9.3% cost of equity, fair P/TBV is 2.68x on $57.38 tangible book, implying $153.51 per share. DDM cross-check: $118.98.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (30 analysts)
$225.00
Analyst Range
$225.00 – $225.00
Divergence from AlphaVal
32%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $225.00 (from 30 analysts). Our estimate is 32% below the consensus -- consider that gap carefully.
Financial statements were converted from CAD into USD using USDCAD at 0.7102 USD per CAD.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly