RVTY - Revvity, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$114.50
DETAILS
HIGH:
$135.00
LOW:
$95.00
MEDIAN:
$116.00
CONSENSUS:
$114.50
DOWNSIDE:
12.35%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
3.51$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
37.3x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $3.51, the base-case value is $52.58 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (29 analysts)
$114.50
Analyst Range
$95.00 – $135.00
Divergence from AlphaVal
54%
Warnings
The company's reported profits differ from official accounting profits by 69%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $114.50 (from 29 analysts). Our estimate is 54% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples