RTX Corporation logo RTX - RTX Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $233.55 DETAILS
HIGH: $250.00
LOW: $208.00
MEDIAN: $240.00
CONSENSUS: $233.55
UPSIDE: 28.11%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 136.8% above fair value
Current Price $182.30
Bear Case $63.00 65.4% downside ($63.00 - $182.30) / $182.30 = -65.4% $3.50 × 18x
Fair Value $77.00 57.8% downside ($77.00 - $182.30) / $182.30 = -57.8% $3.50 × 22x
Bull Case $91.00 50.1% downside ($91.00 - $182.30) / $182.30 = -50.1% $3.50 × 26x

Adjust Assumptions

22.0x
3.5$

Key Value Driver

Through-cycle normalized EPS ($3.50)

Implied Market Multiple 52.1x

Plain-Language Summary

Using 7-year normalized EPS of $3.50 at a 22x cycle multiple, the base-case value is $77.00 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $233.55
Analyst Range $208.00 – $250.00
Divergence from AlphaVal 67%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Recent profits ($4.96/share) are 42% above the mid-cycle average ($3.50). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
ℹ Wall Street's average price target is $233.55 (from 26 analysts). Our estimate is 67% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing