RTX Corporation logo RTX - RTX Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 18
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $224.33 DETAILS
HIGH: $240.00
LOW: $204.00
MEDIAN: $227.00
CONSENSUS: $224.33
UPSIDE: 14.49%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 69.1% above fair value
Current Price $195.93
Bear Case $91.48 53.3% downside ($91.48 - $195.93) / $195.93 = -53.3% $4.20 × 18x + net cash
Fair Value $115.87 40.9% downside ($115.87 - $195.93) / $195.93 = -40.9% $4.20 × 22x + net cash
Bull Case $140.28 28.4% downside ($140.28 - $195.93) / $195.93 = -28.4% $4.20 × 26x + net cash

Adjust Assumptions

22.0x
4.2$

Key Value Driver

Through-cycle normalized EPS ($4.20)

Implied Market Multiple 46.7x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $224.33 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $115.87 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $224.33 (from 26 analysts). Our estimate is 64% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing