Richtech Robotics Inc. Class B Common Stock logo RR - Richtech Robotics Inc. Class B Common Stock

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY 0
BUY 1
HOLD 0
SELL 1
STRONG
SELL 0
| PRICE TARGET: $6.00 DETAILS
HIGH: $6.00
LOW: $6.00
MEDIAN: $6.00
CONSENSUS: $6.00
UPSIDE: 181.69%
Annual Quarterly
Metric 2025 2024 2023 2022 2021
Revenue
Revenue 5.0 4.2 8.8 6.0 6.0
Cost of Revenue 1.8 1.5 2.7 2.1 3.2
Gross Profit 3.3 2.7 6.0 4.0 2.8
Operating Expenses
R&D Expenses 2.4 2.0 2.0 1.8 2.0
SG&A Expenses 18.8 7.8 3.7 2.6 5.9
Other Expenses 0 0 0 0 0
Operating Expenses 21.2 9.8 5.7 4.3 7.9
Operating Income
Operating Income (17.9) (7.1) 0.3 (0.4) (5.0)
Interest Expense 0.1 0.8 0.7 0.0 0.0
Interest Income 2.2 0 0 0 0
Profitability
EBITDA (13.4) (7.0) 0.3 (0.4) (5.0)
EBIT (15.8) (7.1) 0.3 (0.4) (5.0)
Income Before Tax (15.8) (7.8) (0.4) (0.4) (5.0)
Income Tax Expense (0.0) 0.3 (0.1) 0.1 0.0
Net Income (15.8) (8.1) (0.3) (0.5) (5.0)
Per Share Data
EPS (Basic) -0.13 -0.12 -0.01 -0.01 -0.08
EPS (Diluted) -0.13 -0.12 -0.01 -0.01 -0.08
Shares Outstanding 122.0 69.7 62.2 62.2 62.2
Metric 2025 2024 2023 2022 2021
Current Assets
Cash & Cash Equivalents 193.6 14.6 0.4 0.3 1.4
Short-Term Investments 58.3 15.9 0 0 0
Net Receivables 1.8 1.4 5.7 1.8 0.0
Inventory 1.4 1.1 0.8 1.4 1.0
Other Current Assets 0.4 0.0 0.0 0.0 0.0
Total Current Assets 255.5 33.0 7.0 3.5 2.4
Non-Current Assets
Property, Plant & Equipment 6.3 1.2 0.3 0.4 0.1
Goodwill 0 0 0 0 0
Intangible Assets 9.8 7.6 0 0 0
Long-Term Investments 0.5 0 0 0 0
Other Non-Current Assets 0.6 0.7 0.0 0.0 0.0
Total Non-Current Assets 17.2 9.6 0.9 0.4 0.1
Total Assets 272.8 42.7 7.9 3.9 2.5
Current Liabilities
Account Payables 0.4 0.1 1.1 0.2 0.5
Short-Term Debt 0 0.1 0.8 0 0.1
Deferred Revenue 0.2 0 0 0 0
Other Current Liabilities 0 0 0 0 (0.1)
Total Current Liabilities 2.4 0.5 2.9 0.7 0.6
Non-Current Liabilities
Long-Term Debt 0 0 0 0.3 0
Deferred Tax Liabilities 0 0 0 0 0
Other Non-Current Liabilities 0.1 0.1 (0.2) (0.3) 0.0
Total Non-Current Liabilities 0.5 0.5 0.2 0.3 0.0
Total Liabilities 2.9 0.9 3.0 1.0 0.6
Stockholders' Equity
Common Stock 0.0 0.0 0.0 0 0
Retained Earnings (23.7) (7.9) 0.2 0.5 1.0
Accumulated Other Comprehensive Income 0.4 0 0 0 0
Total Stockholders' Equity 269.9 41.7 4.8 2.9 1.9
Total Liabilities & Equity 272.8 42.7 7.9 3.9 2.5
Debt Metrics
Total Debt 0.7 0.6 1.2 0.4 0.1
Net Debt (192.9) (14.0) 0.7 0.1 (1.4)
Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income (15.8) (8.1) (0.3) (0.5) (5.0)
Depreciation & Amortization 2.3 0.1 0 0.0 0.0
Stock-Based Compensation 3.7 0 0 0 0
Change in Working Capital 0.8 3.0 (2.6) (2.2) 0.9
Other Non-Cash Items (0.0) (0.0) 0.5 0.1 (0.1)
Operating Cash Flow (9.0) (5.1) (2.9) (2.6) (4.2)
Investing Activities
Capital Expenditure (5.0) (6.2) 0 0 (0.1)
Acquisitions 0 0 0 0 0
Purchases of Investments 0 (16.7) 0 0 0
Sales/Maturities of Investments 0 0 0 0 0
Other Investing Activities (48.0) (5.3) (0.0) (0.0) 0.3
Investing Cash Flow (48.0) (22.7) (0.0) (0.0) 0.2
Financing Activities
Net Debt Issuance (0.0) 2.5 0.8 0.2 (0.1)
Stock Repurchased 0 0 0 0 0
Dividends Paid 0 0 0 0 0
Other Financing Activities 0.1 0.0 0 0 0
Financing Cash Flow 236.1 41.9 3.0 1.7 0.3
Cash Position
Net Change in Cash 179.1 14.1 0.1 (1.0) (3.7)
Cash at Beginning 14.6 0.4 0.3 1.4 5.0
Cash at End 193.6 14.6 0.4 0.3 1.4
Free Cash Flow (14.1) (11.3) (2.9) (2.6) (4.3)
Key Metrics 2025 2024 2023 2022 2021
Income Statement
Revenue 5.0 4.2 8.8 6.0 6.0
Gross Profit 3.3 2.7 6.0 4.0 2.8
Operating Income (17.9) (7.1) 0.3 (0.4) (5.0)
Net Income (15.8) (8.1) (0.3) (0.5) (5.0)
EPS (Diluted) -0.13 -0.12 -0.01 -0.01 -0.08
Balance Sheet
Cash & Equivalents 193.6 14.6 0.4 0.3 1.4
Total Assets 272.8 42.7 7.9 3.9 2.5
Total Debt 0.7 0.6 1.2 0.4 0.1
Stockholders' Equity 269.9 41.7 4.8 2.9 1.9
Cash Flow
Operating Cash Flow (9.0) (5.1) (2.9) (2.6) (4.2)
Capital Expenditure (5.0) (6.2) 0 0 (0.1)
Free Cash Flow (14.1) (11.3) (2.9) (2.6) (4.3)