ROG - Rogers Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$150.00
DETAILS
HIGH:
$150.00
LOW:
$150.00
MEDIAN:
$150.00
CONSENSUS:
$150.00
UPSIDE:
19.50%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
3.07$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
40.9x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $3.07, the base-case value is $46.08 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (12 analysts)
$150.00
Analyst Range
$150.00 – $150.00
Divergence from AlphaVal
69%
Warnings
Wall Street's average price target is $150.00 (from 12 analysts). Our estimate is 69% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples