Construction Partners, Inc. logo ROAD - Construction Partners, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 6
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $140.33 DETAILS
HIGH: $150.00
LOW: $130.00
MEDIAN: $141.00
CONSENSUS: $140.33
UPSIDE: 60.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Mild
Trading 11.7% below fair value
Current Price $87.68
Bear Case $48.41 44.8% downside ($48.41 - $87.68) / $87.68 = -44.8% 10% stage 1 growth, 11% discount
Fair Value $99.24 13.2% upside ($99.24 - $87.68) / $87.68 = 13.2% 17% stage 1 growth, 11% discount
Bull Case $158.88 81.2% upside ($158.88 - $87.68) / $87.68 = 81.2% 22% stage 1 growth, 11% discount

Adjust Assumptions

17.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 44%
Implied Market Multiple 33.4x
Market is pricing in (growth) 15.8% vs our 17.1% base

Plain-Language Summary

Using a two-stage FCF DCF with 17% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $99.24 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $140.33
Analyst Range $130.00 – $150.00
Divergence from AlphaVal 29%

Warnings

⚠ Stock-based employee pay equals 36% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
ℹ Wall Street's average price target is $140.33 (from 9 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions