Construction Partners, Inc. logo ROAD - Construction Partners, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 6
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $136.25 DETAILS
HIGH: $145.00
LOW: $130.00
MEDIAN: $135.00
CONSENSUS: $136.25
UPSIDE: 42.67%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 34.5% above fair value
Current Price $95.50
Bear Case $28.29 70.4% downside ($28.29 - $95.50) / $95.50 = -70.4% 10% stage 1 growth, 11% discount
Fair Value $71.02 25.6% downside ($71.02 - $95.50) / $95.50 = -25.6% 17% stage 1 growth, 11% discount
Bull Case $121.15 26.9% upside ($121.15 - $95.50) / $95.50 = 26.9% 22% stage 1 growth, 11% discount

Adjust Assumptions

17.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 44%
Implied Market Multiple 55.2x
Market is pricing in (growth) 22.5% vs our 17.1% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $136.25 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $71.02 per share.

Warnings

Stock-based employee pay equals 36% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $136.25 (from 9 analysts). Our estimate is 60% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions