Construction Partners, Inc. logo ROAD - Construction Partners, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 6
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $146.33 DETAILS
HIGH: $169.00
LOW: $130.00
MEDIAN: $140.00
CONSENSUS: $146.33
UPSIDE: 29.66%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 54.5% above fair value
Current Price $112.86
Bear Case $29.09 74.2% downside ($29.09 - $112.86) / $112.86 = -74.2% 10% stage 1 growth, 11% discount
Fair Value $73.03 35.3% downside ($73.03 - $112.86) / $112.86 = -35.3% 17% stage 1 growth, 11% discount
Bull Case $124.59 10.4% upside ($124.59 - $112.86) / $112.86 = 10.4% 22% stage 1 growth, 11% discount

Adjust Assumptions

17.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 44%
Implied Market Multiple 63.0x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $146.33 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $73.03 per share.

Warnings

Stock-based employee pay equals 36% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $146.33 (from 9 analysts). Our estimate is 63% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions